[PESONA] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -406.47%
YoY- -174.84%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 186,080 674,056 478,955 276,695 172,797 625,483 438,177 -43.47%
PBT 5,992 -12,771 -17,443 -6,057 3,796 17,746 22,447 -58.50%
Tax -31 -1,215 -1,349 356 -652 -4,104 -5,415 -96.78%
NP 5,961 -13,986 -18,792 -5,701 3,144 13,642 17,032 -50.30%
-
NP to SH 4,983 -16,982 -21,195 -7,297 2,381 11,052 15,061 -52.13%
-
Tax Rate 0.52% - - - 17.18% 23.13% 24.12% -
Total Cost 180,119 688,042 497,747 282,396 169,653 611,841 421,145 -43.20%
-
Net Worth 164,155 159,151 154,982 168,881 185,491 183,116 187,147 -8.36%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - 6,949 - -
Div Payout % - - - - - 62.88% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 164,155 159,151 154,982 168,881 185,491 183,116 187,147 -8.36%
NOSH 694,986 694,986 694,986 694,986 694,986 694,941 694,941 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.20% -2.07% -3.92% -2.06% 1.82% 2.18% 3.89% -
ROE 3.04% -10.67% -13.68% -4.32% 1.28% 6.04% 8.05% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 26.77 96.99 68.92 39.81 24.86 90.01 63.05 -43.48%
EPS 0.72 -2.44 -3.05 -1.05 0.34 1.59 2.17 -52.04%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.2362 0.229 0.223 0.243 0.2669 0.2635 0.2693 -8.36%
Adjusted Per Share Value based on latest NOSH - 694,986
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 26.64 96.51 68.58 39.62 24.74 89.56 62.74 -43.47%
EPS 0.71 -2.43 -3.03 -1.04 0.34 1.58 2.16 -52.33%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.235 0.2279 0.2219 0.2418 0.2656 0.2622 0.268 -8.38%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.265 0.245 0.245 0.245 0.175 0.22 0.21 -
P/RPS 0.99 0.25 0.36 0.62 0.70 0.24 0.33 107.86%
P/EPS 36.96 -10.03 -8.03 -23.33 51.08 13.83 9.69 143.92%
EY 2.71 -9.97 -12.45 -4.29 1.96 7.23 10.32 -58.95%
DY 0.00 0.00 0.00 0.00 0.00 4.55 0.00 -
P/NAPS 1.12 1.07 1.10 1.01 0.66 0.83 0.78 27.24%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/05/21 24/03/21 27/11/20 27/08/20 26/06/20 27/02/20 28/11/19 -
Price 0.255 0.295 0.23 0.235 0.245 0.20 0.225 -
P/RPS 0.95 0.30 0.33 0.59 0.99 0.22 0.36 90.84%
P/EPS 35.57 -12.07 -7.54 -22.38 71.51 12.58 10.38 127.12%
EY 2.81 -8.28 -13.26 -4.47 1.40 7.95 9.63 -55.97%
DY 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 1.08 1.29 1.03 0.97 0.92 0.76 0.84 18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment