[DATAPRP] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -12.36%
YoY- -22.02%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 25,878 13,214 45,030 23,034 13,069 6,075 58,525 -41.93%
PBT 327 -207 -3,064 -2,333 -1,846 -1,270 -2,756 -
Tax 2 2 -29 -29 0 0 -110 -
NP 329 -205 -3,093 -2,362 -1,846 -1,270 -2,866 -
-
NP to SH -28 -65 -2,537 -1,973 -1,756 -1,269 -2,736 -95.27%
-
Tax Rate -0.61% - - - - - - -
Total Cost 25,549 13,419 48,123 25,396 14,915 7,345 61,391 -44.22%
-
Net Worth 29,497 29,497 29,137 33,711 33,711 33,711 30,828 -2.89%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 29,497 29,497 29,137 33,711 33,711 33,711 30,828 -2.89%
NOSH 421,395 421,395 421,395 421,395 421,395 421,395 385,352 6.13%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.27% -1.55% -6.87% -10.25% -14.13% -20.91% -4.90% -
ROE -0.09% -0.22% -8.71% -5.85% -5.21% -3.76% -8.88% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.14 3.14 10.82 5.47 3.10 1.44 15.19 -45.30%
EPS -0.01 -0.02 -0.61 -0.47 -0.42 -0.30 -0.71 -94.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.08 0.08 0.08 0.08 -8.50%
Adjusted Per Share Value based on latest NOSH - 421,395
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.42 1.75 5.96 3.05 1.73 0.80 7.74 -41.95%
EPS 0.00 -0.01 -0.34 -0.26 -0.23 -0.17 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.039 0.039 0.0386 0.0446 0.0446 0.0446 0.0408 -2.96%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.38 0.42 0.565 0.135 0.13 0.15 0.155 -
P/RPS 6.19 13.39 5.22 2.47 4.19 10.40 1.02 232.34%
P/EPS -5,718.94 -2,722.87 -92.70 -28.83 -31.20 -49.81 -21.83 3980.40%
EY -0.02 -0.04 -1.08 -3.47 -3.21 -2.01 -4.58 -97.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.43 6.00 8.07 1.69 1.63 1.88 1.94 98.48%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 29/08/17 30/05/17 28/02/17 24/11/16 17/08/16 31/05/16 -
Price 0.19 0.365 0.42 0.225 0.12 0.155 0.15 -
P/RPS 3.09 11.64 3.88 4.12 3.87 10.75 0.99 113.42%
P/EPS -2,859.47 -2,366.30 -68.91 -48.06 -28.80 -51.47 -21.13 2528.01%
EY -0.03 -0.04 -1.45 -2.08 -3.47 -1.94 -4.73 -96.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 5.21 6.00 2.81 1.50 1.94 1.88 27.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment