[KYM] QoQ Cumulative Quarter Result on 30-Apr-2015 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
24-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 74.7%
YoY- -46.56%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 99,171 74,579 50,021 25,661 99,356 73,432 48,831 60.16%
PBT -1,907 -1,330 -762 -466 -3,367 -856 -985 55.15%
Tax 667 -300 -295 -280 418 -5 0 -
NP -1,240 -1,630 -1,057 -746 -2,949 -861 -985 16.53%
-
NP to SH -1,240 -1,630 -1,057 -746 -2,949 -861 -985 16.53%
-
Tax Rate - - - - - - - -
Total Cost 100,411 76,209 51,078 26,407 102,305 74,293 49,816 59.36%
-
Net Worth 9,113,253 9,143,274 9,081,267 91,432 92,931 2 2,277 24730.11%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 9,113,253 9,143,274 9,081,267 91,432 92,931 2 2,277 24730.11%
NOSH 149,889 149,889 148,873 149,889 149,889 149,889 3,614 1090.07%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin -1.25% -2.19% -2.11% -2.91% -2.97% -1.17% -2.02% -
ROE -0.01% -0.02% -0.01% -0.82% -3.17% -37,829.53% -43.25% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 66.38 49.76 33.60 17.12 66.29 2,031,876.00 1,350.91 -86.51%
EPS -0.83 -1.09 -0.71 -0.50 -1.97 -23.81 -27.25 -90.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 61.00 61.00 61.00 0.61 0.62 0.63 0.63 1991.10%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 63.78 47.96 32.17 16.50 63.89 47.22 31.40 60.18%
EPS -0.80 -1.05 -0.68 -0.48 -1.90 -0.55 -0.63 17.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 58.6061 58.7992 58.4004 0.588 0.5976 0.00 0.0146 24778.79%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.43 0.50 0.55 0.585 0.60 0.68 0.82 -
P/RPS 0.65 1.00 1.64 3.42 0.91 0.00 0.06 387.47%
P/EPS -51.81 -45.98 -77.46 -117.54 -30.50 0.00 -3.01 563.20%
EY -1.93 -2.17 -1.29 -0.85 -3.28 -35,035.32 -33.23 -84.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.01 0.01 0.96 0.97 1.08 1.30 -33.73%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 31/03/16 22/12/15 21/09/15 24/06/15 31/03/15 18/12/14 25/09/14 -
Price 0.39 0.475 0.50 0.575 0.60 0.58 0.78 -
P/RPS 0.59 0.95 1.49 3.36 0.91 0.00 0.06 357.08%
P/EPS -46.99 -43.68 -70.42 -115.53 -30.50 0.00 -2.86 543.00%
EY -2.13 -2.29 -1.42 -0.87 -3.28 -41,075.90 -34.94 -84.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.01 0.01 0.94 0.97 0.92 1.24 -35.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment