[KYM] YoY Cumulative Quarter Result on 30-Apr-2015 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
24-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 74.7%
YoY- -46.56%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 23,717 27,061 25,130 25,661 23,708 21,488 21,811 1.40%
PBT -169 1,081 -2,084 -466 -509 116 106 -
Tax 0 108 0 -280 0 -321 0 -
NP -169 1,189 -2,084 -746 -509 -205 106 -
-
NP to SH -169 1,189 -2,084 -746 -509 -27 161 -
-
Tax Rate - -9.99% - - - 276.72% 0.00% -
Total Cost 23,886 25,872 27,214 26,407 24,217 21,693 21,705 1.60%
-
Net Worth 91,432 92,931 8,843,495 91,432 2,275 20,587 6,899,999 -51.33%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 91,432 92,931 8,843,495 91,432 2,275 20,587 6,899,999 -51.33%
NOSH 149,889 149,889 149,889 149,889 3,612 33,750 114,999 4.51%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin -0.71% 4.39% -8.29% -2.91% -2.15% -0.95% 0.49% -
ROE -0.18% 1.28% -0.02% -0.82% -22.37% -0.13% 0.00% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 15.82 18.05 16.77 17.12 656.28 63.67 18.97 -2.97%
EPS -0.11 0.79 -1.39 -0.50 -14.09 -0.08 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 59.00 0.61 0.63 0.61 60.00 -53.43%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 15.25 17.40 16.16 16.50 15.25 13.82 14.03 1.39%
EPS -0.11 0.76 -1.34 -0.48 -0.33 -0.02 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.588 0.5976 56.8714 0.588 0.0146 0.1324 44.373 -51.33%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.47 0.50 0.41 0.585 0.86 0.78 1.29 -
P/RPS 2.97 2.77 2.45 3.42 0.13 1.23 6.80 -12.88%
P/EPS -416.85 63.03 -29.49 -117.54 -6.10 -975.00 921.43 -
EY -0.24 1.59 -3.39 -0.85 -16.38 -0.10 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.81 0.01 0.96 1.37 1.28 0.02 83.70%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 27/06/18 20/06/17 29/06/16 24/06/15 27/06/14 25/06/13 28/06/12 -
Price 0.48 0.67 0.34 0.575 0.84 1.07 1.15 -
P/RPS 3.03 3.71 2.03 3.36 0.13 1.68 6.06 -10.90%
P/EPS -425.72 84.46 -24.45 -115.53 -5.96 -1,337.50 821.43 -
EY -0.23 1.18 -4.09 -0.87 -16.77 -0.07 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.08 0.01 0.94 1.33 1.75 0.02 84.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment