[KYM] QoQ Cumulative Quarter Result on 30-Apr-2023 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
12-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- 26.21%
YoY- 151.16%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 101,131 74,985 49,196 22,905 120,380 93,154 61,615 39.01%
PBT 13,289 12,887 12,455 12,855 12,449 11,648 8,194 37.91%
Tax -239 -1,759 -1,672 -1,588 -3,522 -2,444 -1,330 -68.05%
NP 13,050 11,128 10,783 11,267 8,927 9,204 6,864 53.29%
-
NP to SH 13,050 11,128 10,783 11,267 8,927 9,204 6,864 53.29%
-
Tax Rate 1.80% 13.65% 13.42% 12.35% 28.29% 20.98% 16.23% -
Total Cost 88,081 63,857 38,413 11,638 111,453 83,950 54,751 37.17%
-
Net Worth 111,399 109,873 0 110,806 98,663 98,663 94,781 11.33%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 111,399 109,873 0 110,806 98,663 98,663 94,781 11.33%
NOSH 152,601 152,601 151,873 151,789 151,789 151,789 151,789 0.35%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 12.90% 14.84% 21.92% 49.19% 7.42% 9.88% 11.14% -
ROE 11.71% 10.13% 0.00% 10.17% 9.05% 9.33% 7.24% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 66.27 49.14 32.39 15.09 79.31 61.37 40.95 37.71%
EPS 8.57 7.31 7.10 7.42 5.91 6.11 4.57 51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.72 0.00 0.73 0.65 0.65 0.63 10.29%
Adjusted Per Share Value based on latest NOSH - 151,789
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 65.04 48.22 31.64 14.73 77.41 59.91 39.62 39.03%
EPS 8.39 7.16 6.93 7.25 5.74 5.92 4.41 53.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7164 0.7066 0.00 0.7126 0.6345 0.6345 0.6095 11.34%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.43 0.425 0.50 0.555 0.61 0.535 0.635 -
P/RPS 0.65 0.86 1.54 3.68 0.77 0.87 1.55 -43.88%
P/EPS 5.03 5.83 7.04 7.48 10.37 8.82 13.92 -49.17%
EY 19.89 17.16 14.20 13.37 9.64 11.33 7.18 96.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.00 0.76 0.94 0.82 1.01 -30.05%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 29/03/24 15/12/23 - 12/06/23 22/03/23 01/12/22 26/09/22 -
Price 0.39 0.425 0.00 0.50 0.545 0.565 0.635 -
P/RPS 0.59 0.86 0.00 3.31 0.69 0.92 1.55 -47.38%
P/EPS 4.56 5.83 0.00 6.74 9.27 9.32 13.92 -52.38%
EY 21.93 17.16 0.00 14.85 10.79 10.73 7.18 110.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.00 0.68 0.84 0.87 1.01 -34.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment