[KYM] QoQ Cumulative Quarter Result on 31-Oct-2022 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
01-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 34.09%
YoY- 1428.9%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 74,985 22,905 120,380 93,154 61,615 29,804 82,844 -5.54%
PBT 12,887 12,855 12,449 11,648 8,194 5,151 4,386 85.26%
Tax -1,759 -1,588 -3,522 -2,444 -1,330 -665 -1,138 28.29%
NP 11,128 11,267 8,927 9,204 6,864 4,486 3,248 102.28%
-
NP to SH 11,128 11,267 8,927 9,204 6,864 4,486 3,248 102.28%
-
Tax Rate 13.65% 12.35% 28.29% 20.98% 16.23% 12.91% 25.95% -
Total Cost 63,857 11,638 111,453 83,950 54,751 25,318 79,596 -11.84%
-
Net Worth 109,873 110,806 98,663 98,663 94,781 92,931 88,434 13.22%
Dividend
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 109,873 110,806 98,663 98,663 94,781 92,931 88,434 13.22%
NOSH 152,601 151,789 151,789 151,789 151,789 149,889 149,889 1.03%
Ratio Analysis
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 14.84% 49.19% 7.42% 9.88% 11.14% 15.05% 3.92% -
ROE 10.13% 10.17% 9.05% 9.33% 7.24% 4.83% 3.67% -
Per Share
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 49.14 15.09 79.31 61.37 40.95 19.88 55.27 -6.50%
EPS 7.31 7.42 5.91 6.11 4.57 2.99 2.17 100.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.73 0.65 0.65 0.63 0.62 0.59 12.06%
Adjusted Per Share Value based on latest NOSH - 151,789
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 49.14 15.01 78.89 61.04 40.38 19.53 54.29 -5.54%
EPS 7.31 7.38 5.85 6.03 4.50 2.94 2.13 102.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.7261 0.6465 0.6465 0.6211 0.609 0.5795 13.22%
Price Multiplier on Financial Quarter End Date
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/10/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.425 0.555 0.61 0.535 0.635 0.545 0.375 -
P/RPS 0.86 3.68 0.77 0.87 1.55 2.74 0.68 14.37%
P/EPS 5.83 7.48 10.37 8.82 13.92 18.21 17.31 -46.34%
EY 17.16 13.37 9.64 11.33 7.18 5.49 5.78 86.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.76 0.94 0.82 1.01 0.88 0.64 -4.54%
Price Multiplier on Announcement Date
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 15/12/23 12/06/23 22/03/23 01/12/22 26/09/22 24/06/22 31/03/22 -
Price 0.425 0.50 0.545 0.565 0.635 0.47 0.385 -
P/RPS 0.86 3.31 0.69 0.92 1.55 2.36 0.70 12.49%
P/EPS 5.83 6.74 9.27 9.32 13.92 15.70 17.77 -47.14%
EY 17.16 14.85 10.79 10.73 7.18 6.37 5.63 89.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.84 0.87 1.01 0.76 0.65 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment