[KYM] QoQ Cumulative Quarter Result on 31-Jul-2019 [#2]

Announcement Date
18-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- -120.09%
YoY- -4122.41%
View:
Show?
Cumulative Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 13,662 90,988 65,562 44,662 21,043 100,198 73,778 -67.54%
PBT -1,542 -9,078 -3,828 -2,333 -1,060 4,713 -1,847 -11.34%
Tax -27 280 -248 0 0 -1,162 0 -
NP -1,569 -8,798 -4,076 -2,333 -1,060 3,551 -1,847 -10.31%
-
NP to SH -1,569 -8,798 -4,076 -2,333 -1,060 3,551 -1,847 -10.31%
-
Tax Rate - - - - - 24.66% - -
Total Cost 15,231 99,786 69,638 46,995 22,103 96,647 75,625 -65.67%
-
Net Worth 83,938 85,437 89,933 9,293,164 9,293,164 94,430 88,434 -3.42%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 83,938 85,437 89,933 9,293,164 9,293,164 94,430 88,434 -3.42%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -11.48% -9.67% -6.22% -5.22% -5.04% 3.54% -2.50% -
ROE -1.87% -10.30% -4.53% -0.03% -0.01% 3.76% -2.09% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 9.11 60.70 43.74 29.80 14.04 66.85 49.22 -67.55%
EPS -1.05 -5.87 -2.72 -1.56 -0.71 2.37 -1.23 -10.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.60 62.00 62.00 0.63 0.59 -3.42%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 8.95 59.62 42.96 29.27 13.79 65.66 48.35 -67.55%
EPS -1.03 -5.77 -2.67 -1.53 -0.69 2.33 -1.21 -10.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.5599 0.5893 60.8981 60.8981 0.6188 0.5795 -3.42%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.27 0.25 0.275 0.28 0.355 0.30 0.36 -
P/RPS 2.96 0.41 0.63 0.94 2.53 0.45 0.73 154.49%
P/EPS -25.79 -4.26 -10.11 -17.99 -50.20 12.66 -29.22 -7.99%
EY -3.88 -23.48 -9.89 -5.56 -1.99 7.90 -3.42 8.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.46 0.00 0.01 0.48 0.61 -14.77%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 25/06/20 26/03/20 24/12/19 18/09/19 21/06/19 29/03/19 18/12/18 -
Price 0.255 0.20 0.275 0.27 0.31 0.32 0.31 -
P/RPS 2.80 0.33 0.63 0.91 2.21 0.48 0.63 170.56%
P/EPS -24.36 -3.41 -10.11 -17.35 -43.84 13.51 -25.16 -2.13%
EY -4.10 -29.35 -9.89 -5.76 -2.28 7.40 -3.97 2.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.35 0.46 0.00 0.01 0.51 0.53 -9.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment