[TNLOGIS] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -22.95%
YoY- -42.48%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 98,180 63,268 30,870 126,367 94,253 62,241 29,669 121.58%
PBT 5,413 2,691 1,357 9,326 10,738 6,679 2,959 49.41%
Tax -2,420 -1,418 -542 -3,783 -3,544 -2,198 -988 81.41%
NP 2,993 1,273 815 5,543 7,194 4,481 1,971 32.01%
-
NP to SH 2,993 1,273 815 5,543 7,194 4,481 1,971 32.01%
-
Tax Rate 44.71% 52.69% 39.94% 40.56% 33.00% 32.91% 33.39% -
Total Cost 95,187 61,995 30,055 120,824 87,059 57,760 27,698 127.21%
-
Net Worth 75,612 138,615 133,831 128,189 110,676 108,257 105,251 -19.73%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 3,165 - - - -
Div Payout % - - - 57.10% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 75,612 138,615 133,831 128,189 110,676 108,257 105,251 -19.73%
NOSH 39,381 70,722 42,894 39,564 39,527 39,654 39,420 -0.06%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.05% 2.01% 2.64% 4.39% 7.63% 7.20% 6.64% -
ROE 3.96% 0.92% 0.61% 4.32% 6.50% 4.14% 1.87% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 249.30 89.46 71.97 319.39 238.45 156.96 75.26 121.73%
EPS 7.60 1.80 1.90 8.40 18.20 11.33 5.00 32.09%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.92 1.96 3.12 3.24 2.80 2.73 2.67 -19.68%
Adjusted Per Share Value based on latest NOSH - 39,592
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 18.60 11.99 5.85 23.94 17.86 11.79 5.62 121.60%
EPS 0.57 0.24 0.15 1.05 1.36 0.85 0.37 33.28%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.1433 0.2626 0.2536 0.2429 0.2097 0.2051 0.1994 -19.71%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.62 1.38 1.87 2.66 3.04 3.42 3.86 -
P/RPS 0.65 1.54 2.60 0.83 1.27 2.18 5.13 -74.67%
P/EPS 21.32 76.67 98.42 18.99 16.70 30.27 77.20 -57.49%
EY 4.69 1.30 1.02 5.27 5.99 3.30 1.30 134.67%
DY 0.00 0.00 0.00 3.01 0.00 0.00 0.00 -
P/NAPS 0.84 0.70 0.60 0.82 1.09 1.25 1.45 -30.43%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 27/11/01 30/08/01 30/05/01 27/02/01 28/11/00 30/08/00 -
Price 1.70 1.57 2.58 2.07 3.00 3.44 3.82 -
P/RPS 0.68 1.75 3.58 0.65 1.26 2.19 5.08 -73.73%
P/EPS 22.37 87.22 135.79 14.78 16.48 30.44 76.40 -55.80%
EY 4.47 1.15 0.74 6.77 6.07 3.28 1.31 126.14%
DY 0.00 0.00 0.00 3.86 0.00 0.00 0.00 -
P/NAPS 0.89 0.80 0.83 0.64 1.07 1.26 1.43 -27.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment