[CEPCO] QoQ Cumulative Quarter Result on 31-Aug-2001 [#4]

Announcement Date
31-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- -34.34%
YoY- 16.31%
View:
Show?
Cumulative Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 68,837 42,837 21,066 81,137 56,099 33,536 18,790 137.83%
PBT 1,382 148 -1,457 -11,961 -7,787 -6,223 -2,549 -
Tax 0 0 1,457 11,961 7,787 6,223 2,549 -
NP 1,382 148 0 0 0 0 0 -
-
NP to SH 1,382 148 -1,457 -10,461 -7,787 -6,223 -2,549 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 67,455 42,689 21,066 81,137 56,099 33,536 18,790 134.63%
-
Net Worth 9,253 7,992 6,269 7,771 10,442 11,967 15,819 -30.08%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 9,253 7,992 6,269 7,771 10,442 11,967 15,819 -30.08%
NOSH 29,848 29,600 29,856 29,888 29,835 29,918 29,847 0.00%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 2.01% 0.35% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 14.94% 1.85% -23.24% -134.62% -74.57% -52.00% -16.11% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 230.62 144.72 70.56 271.46 188.03 112.09 62.95 137.83%
EPS 4.63 0.50 -4.88 -35.00 -26.10 -20.80 -8.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.27 0.21 0.26 0.35 0.40 0.53 -30.08%
Adjusted Per Share Value based on latest NOSH - 29,711
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 92.24 57.40 28.23 108.73 75.17 44.94 25.18 137.82%
EPS 1.85 0.20 -1.95 -14.02 -10.43 -8.34 -3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.124 0.1071 0.084 0.1041 0.1399 0.1604 0.212 -30.08%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 0.60 0.61 0.81 0.86 0.50 0.72 1.00 -
P/RPS 0.26 0.42 1.15 0.32 0.27 0.64 1.59 -70.12%
P/EPS 12.96 122.00 -16.60 -2.46 -1.92 -3.46 -11.71 -
EY 7.72 0.82 -6.02 -40.70 -52.20 -28.89 -8.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.26 3.86 3.31 1.43 1.80 1.89 1.75%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 01/08/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.58 0.73 0.74 0.70 0.65 0.56 0.84 -
P/RPS 0.25 0.50 1.05 0.26 0.35 0.50 1.33 -67.21%
P/EPS 12.53 146.00 -15.16 -2.00 -2.49 -2.69 -9.84 -
EY 7.98 0.68 -6.59 -50.00 -40.15 -37.14 -10.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.70 3.52 2.69 1.86 1.40 1.58 11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment