[CEPCO] QoQ Cumulative Quarter Result on 31-May-2022 [#3]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- -31.23%
YoY- 57.87%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Cumulative Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 65,924 39,695 148,276 107,979 71,189 33,483 84,481 -15.27%
PBT -5,702 -3,766 505 -5,387 -4,105 -2,658 -16,811 -51.46%
Tax -45 -18 -130 0 0 0 -25 48.13%
NP -5,747 -3,784 375 -5,387 -4,105 -2,658 -16,836 -51.25%
-
NP to SH -5,747 -3,784 375 -5,387 -4,105 -2,658 -16,836 -51.25%
-
Tax Rate - - 25.74% - - - - -
Total Cost 71,671 43,479 147,901 113,366 75,294 36,141 101,317 -20.65%
-
Net Worth 55,968 58,207 61,938 55,968 57,461 58,953 61,192 -5.79%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 55,968 58,207 61,938 55,968 57,461 58,953 61,192 -5.79%
NOSH 74,625 74,625 74,625 74,625 74,625 74,625 74,625 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -8.72% -9.53% 0.25% -4.99% -5.77% -7.94% -19.93% -
ROE -10.27% -6.50% 0.61% -9.63% -7.14% -4.51% -27.51% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 88.34 53.19 198.69 144.70 95.40 44.87 113.21 -15.28%
EPS -7.70 -5.07 0.50 -7.22 -5.50 -3.56 -22.56 -51.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.78 0.83 0.75 0.77 0.79 0.82 -5.79%
Adjusted Per Share Value based on latest NOSH - 74,625
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 88.34 53.19 198.69 144.70 95.40 44.87 113.21 -15.28%
EPS -7.70 -5.07 0.50 -7.22 -5.50 -3.56 -22.56 -51.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.78 0.83 0.75 0.77 0.79 0.82 -5.79%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.975 1.00 0.90 0.87 0.97 0.85 0.945 -
P/RPS 1.10 1.88 0.45 0.60 1.02 1.89 0.83 20.71%
P/EPS -12.66 -19.72 179.10 -12.05 -17.63 -23.86 -4.19 109.42%
EY -7.90 -5.07 0.56 -8.30 -5.67 -4.19 -23.87 -52.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.28 1.08 1.16 1.26 1.08 1.15 8.54%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 30/01/23 28/10/22 28/07/22 28/04/22 28/01/22 29/10/21 -
Price 1.00 0.985 1.00 0.87 0.97 0.995 0.93 -
P/RPS 1.13 1.85 0.50 0.60 1.02 2.22 0.82 23.90%
P/EPS -12.99 -19.43 199.00 -12.05 -17.63 -27.94 -4.12 115.47%
EY -7.70 -5.15 0.50 -8.30 -5.67 -3.58 -24.26 -53.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.26 1.20 1.16 1.26 1.26 1.13 11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment