[CEPCO] QoQ Cumulative Quarter Result on 30-Nov-2022 [#1]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
30-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
30-Nov-2022 [#1]
Profit Trend
QoQ- -1109.07%
YoY- -42.36%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Cumulative Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 132,680 96,227 65,924 39,695 148,276 107,979 71,189 51.27%
PBT 1,155 -4,239 -5,702 -3,766 505 -5,387 -4,105 -
Tax -77 -72 -45 -18 -130 0 0 -
NP 1,078 -4,311 -5,747 -3,784 375 -5,387 -4,105 -
-
NP to SH 1,078 -4,311 -5,747 -3,784 375 -5,387 -4,105 -
-
Tax Rate 6.67% - - - 25.74% - - -
Total Cost 131,602 100,538 71,671 43,479 147,901 113,366 75,294 44.95%
-
Net Worth 63,431 57,461 55,968 58,207 61,938 55,968 57,461 6.79%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 63,431 57,461 55,968 58,207 61,938 55,968 57,461 6.79%
NOSH 74,625 74,625 74,625 74,625 74,625 74,625 74,625 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 0.81% -4.48% -8.72% -9.53% 0.25% -4.99% -5.77% -
ROE 1.70% -7.50% -10.27% -6.50% 0.61% -9.63% -7.14% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 177.80 128.95 88.34 53.19 198.69 144.70 95.40 51.27%
EPS 1.44 -5.78 -7.70 -5.07 0.50 -7.22 -5.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.77 0.75 0.78 0.83 0.75 0.77 6.79%
Adjusted Per Share Value based on latest NOSH - 74,625
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 177.80 128.95 88.34 53.19 198.69 144.70 95.40 51.27%
EPS 1.44 -5.78 -7.70 -5.07 0.50 -7.22 -5.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.77 0.75 0.78 0.83 0.75 0.77 6.79%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.91 0.97 0.975 1.00 0.90 0.87 0.97 -
P/RPS 0.51 0.75 1.10 1.88 0.45 0.60 1.02 -36.92%
P/EPS 63.00 -16.79 -12.66 -19.72 179.10 -12.05 -17.63 -
EY 1.59 -5.96 -7.90 -5.07 0.56 -8.30 -5.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.26 1.30 1.28 1.08 1.16 1.26 -10.29%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/10/23 28/07/23 27/04/23 30/01/23 28/10/22 28/07/22 28/04/22 -
Price 1.07 0.935 1.00 0.985 1.00 0.87 0.97 -
P/RPS 0.60 0.73 1.13 1.85 0.50 0.60 1.02 -29.72%
P/EPS 74.07 -16.19 -12.99 -19.43 199.00 -12.05 -17.63 -
EY 1.35 -6.18 -7.70 -5.15 0.50 -8.30 -5.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.21 1.33 1.26 1.20 1.16 1.26 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment