[LIONPSIM] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -65.18%
YoY- -26.98%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 539,505 375,291 235,669 116,733 573,412 468,788 325,352 -0.51%
PBT 34,440 43,612 35,465 23,230 67,550 63,337 44,512 0.26%
Tax -3,508 -2,317 -1,723 -999 -3,710 -2,477 -1,390 -0.93%
NP 30,932 41,295 33,742 22,231 63,840 60,860 43,122 0.33%
-
NP to SH 30,932 41,295 33,742 22,231 63,840 60,860 43,122 0.33%
-
Tax Rate 10.19% 5.31% 4.86% 4.30% 5.49% 3.91% 3.12% -
Total Cost 508,573 333,996 201,927 94,502 509,572 407,928 282,230 -0.59%
-
Net Worth 1,314,813 1,322,984 1,312,301 1,298,501 1,273,086 1,267,916 1,250,944 -0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 203 - - - 2,030 - - -100.00%
Div Payout % 0.66% - - - 3.18% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,314,813 1,322,984 1,312,301 1,298,501 1,273,086 1,267,916 1,250,944 -0.05%
NOSH 203,216 203,223 203,142 203,208 203,044 202,866 203,405 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.73% 11.00% 14.32% 19.04% 11.13% 12.98% 13.25% -
ROE 2.35% 3.12% 2.57% 1.71% 5.01% 4.80% 3.45% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 265.48 184.67 116.01 57.44 282.41 231.08 159.95 -0.51%
EPS 15.22 20.32 16.61 10.94 31.44 30.00 21.20 0.33%
DPS 0.10 0.00 0.00 0.00 1.00 0.00 0.00 -100.00%
NAPS 6.47 6.51 6.46 6.39 6.27 6.25 6.15 -0.05%
Adjusted Per Share Value based on latest NOSH - 203,208
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 232.98 162.06 101.77 50.41 247.62 202.44 140.50 -0.51%
EPS 13.36 17.83 14.57 9.60 27.57 26.28 18.62 0.33%
DPS 0.09 0.00 0.00 0.00 0.88 0.00 0.00 -100.00%
NAPS 5.6778 5.7131 5.667 5.6074 5.4976 5.4753 5.402 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.80 1.61 1.88 2.60 2.62 3.58 0.00 -
P/RPS 0.68 0.87 1.62 4.53 0.93 1.55 0.00 -100.00%
P/EPS 11.83 7.92 11.32 23.77 8.33 11.93 0.00 -100.00%
EY 8.46 12.62 8.84 4.21 12.00 8.38 0.00 -100.00%
DY 0.06 0.00 0.00 0.00 0.38 0.00 0.00 -100.00%
P/NAPS 0.28 0.25 0.29 0.41 0.42 0.57 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 24/05/01 26/02/01 27/11/00 29/08/00 22/05/00 29/02/00 -
Price 2.28 1.87 1.97 2.70 3.06 3.30 3.34 -
P/RPS 0.86 1.01 1.70 4.70 1.08 1.43 2.09 0.90%
P/EPS 14.98 9.20 11.86 24.68 9.73 11.00 15.75 0.05%
EY 6.68 10.87 8.43 4.05 10.27 9.09 6.35 -0.05%
DY 0.04 0.00 0.00 0.00 0.33 0.00 0.00 -100.00%
P/NAPS 0.35 0.29 0.30 0.42 0.49 0.53 0.54 0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment