[LIONPSIM] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -76.86%
YoY- -24.19%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 411,505 348,713 248,747 137,111 476,006 352,097 219,938 51.89%
PBT 36,238 10,254 7,342 3,068 13,387 8,132 5,822 238.74%
Tax -3,699 -2,715 -1,973 -968 -4,312 -2,824 -2,111 45.39%
NP 32,539 7,539 5,369 2,100 9,075 5,308 3,711 325.77%
-
NP to SH 32,539 7,539 5,369 2,100 9,075 5,308 3,711 325.77%
-
Tax Rate 10.21% 26.48% 26.87% 31.55% 32.21% 34.73% 36.26% -
Total Cost 378,966 341,174 243,378 135,011 466,931 346,789 216,227 45.41%
-
Net Worth 578,680 553,619 551,341 551,341 551,341 535,393 535,393 5.32%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 578,680 553,619 551,341 551,341 551,341 535,393 535,393 5.32%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.91% 2.16% 2.16% 1.53% 1.91% 1.51% 1.69% -
ROE 5.62% 1.36% 0.97% 0.38% 1.65% 0.99% 0.69% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 180.62 153.06 109.18 60.18 208.93 154.55 96.54 51.89%
EPS 14.28 3.31 2.36 0.92 3.98 2.33 1.63 325.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.43 2.42 2.42 2.42 2.35 2.35 5.32%
Adjusted Per Share Value based on latest NOSH - 231,571
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 177.70 150.59 107.42 59.21 205.56 152.05 94.98 51.89%
EPS 14.05 3.26 2.32 0.91 3.92 2.29 1.60 326.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4989 2.3907 2.3809 2.3809 2.3809 2.312 2.312 5.32%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.32 0.30 0.405 0.395 0.42 0.42 0.485 -
P/RPS 0.18 0.20 0.37 0.66 0.20 0.27 0.50 -49.42%
P/EPS 2.24 9.07 17.19 42.85 10.54 18.03 29.78 -82.20%
EY 44.63 11.03 5.82 2.33 9.48 5.55 3.36 461.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.17 0.16 0.17 0.18 0.21 -27.38%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 29/05/20 26/02/20 26/11/19 27/08/19 29/05/19 26/02/19 -
Price 0.31 0.35 0.39 0.405 0.41 0.40 0.415 -
P/RPS 0.17 0.23 0.36 0.67 0.20 0.26 0.43 -46.16%
P/EPS 2.17 10.58 16.55 43.94 10.29 17.17 25.48 -80.67%
EY 46.07 9.45 6.04 2.28 9.72 5.82 3.92 417.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.16 0.17 0.17 0.17 0.18 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment