[LIONPSIM] YoY Quarter Result on 30-Jun-2020

Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- 1052.07%
YoY- 563.66%
Quarter Report
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 CAGR
Revenue 141,005 155,873 62,792 397.65%
PBT 138,166 4,310 25,984 2651.42%
Tax -855 -1,025 -984 -24.32%
NP 137,311 3,285 25,000 2834.06%
-
NP to SH 137,311 3,285 25,000 2834.06%
-
Tax Rate 0.62% 23.78% 3.79% -
Total Cost 3,694 152,588 37,792 -99.00%
-
Net Worth 717,655 578,680 578,680 53.26%
Dividend
31/12/20 30/09/20 30/06/20 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/20 30/09/20 30/06/20 CAGR
Net Worth 717,655 578,680 578,680 53.26%
NOSH 231,571 231,571 231,571 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 CAGR
NP Margin 97.38% 2.11% 39.81% -
ROE 19.13% 0.57% 4.32% -
Per Share
31/12/20 30/09/20 30/06/20 CAGR
RPS 61.89 68.42 27.56 397.68%
EPS 60.27 1.44 10.97 2835.79%
DPS 0.00 0.00 0.00 -
NAPS 3.15 2.54 2.54 53.26%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/20 30/09/20 30/06/20 CAGR
RPS 60.89 67.31 27.12 397.49%
EPS 59.30 1.42 10.80 2832.26%
DPS 0.00 0.00 0.00 -
NAPS 3.0991 2.4989 2.4989 53.26%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/20 30/09/20 30/06/20 -
Price 0.59 0.345 0.32 -
P/RPS 0.95 0.50 1.16 -32.71%
P/EPS 0.98 23.93 2.92 -88.53%
EY 102.15 4.18 34.29 771.79%
DY 0.00 0.00 0.00 -
P/NAPS 0.19 0.14 0.13 112.29%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/21 24/11/20 25/08/20 -
Price 0.57 0.405 0.31 -
P/RPS 0.92 0.59 1.12 -32.30%
P/EPS 0.95 28.09 2.83 -88.52%
EY 105.74 3.56 35.40 776.44%
DY 0.00 0.00 0.00 -
P/NAPS 0.18 0.16 0.12 123.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment