[PERTAMA] QoQ Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 116.86%
YoY- 197.35%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 62,658 45,839 28,014 11,870 61,850 44,090 24,196 88.46%
PBT 3,042 6,265 3,505 1,770 -11,049 -1,165 -2,822 -
Tax -474 -217 -2 -2 564 -326 -242 56.48%
NP 2,568 6,048 3,503 1,768 -10,485 -1,491 -3,064 -
-
NP to SH 2,575 6,044 3,497 1,766 -10,474 -1,488 -3,060 -
-
Tax Rate 15.58% 3.46% 0.06% 0.11% - - - -
Total Cost 60,090 39,791 24,511 10,102 72,335 45,581 27,260 69.29%
-
Net Worth 79,810 81,830 80,430 79,367 78,277 83,619 82,590 -2.25%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 79,810 81,830 80,430 79,367 78,277 83,619 82,590 -2.25%
NOSH 72,946 72,907 73,006 72,975 72,938 72,941 72,857 0.08%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.10% 13.19% 12.50% 14.89% -16.95% -3.38% -12.66% -
ROE 3.23% 7.39% 4.35% 2.23% -13.38% -1.78% -3.71% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 85.90 62.87 38.37 16.27 84.80 60.45 33.21 88.32%
EPS 3.53 8.29 4.79 2.42 -14.36 -2.04 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0941 1.1224 1.1017 1.0876 1.0732 1.1464 1.1336 -2.33%
Adjusted Per Share Value based on latest NOSH - 72,975
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 14.30 10.46 6.39 2.71 14.11 10.06 5.52 88.51%
EPS 0.59 1.38 0.80 0.40 -2.39 -0.34 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1821 0.1867 0.1835 0.1811 0.1786 0.1908 0.1885 -2.27%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.40 2.36 2.72 2.30 2.36 2.00 1.94 -
P/RPS 1.63 3.75 7.09 14.14 2.78 3.31 5.84 -57.25%
P/EPS 39.66 28.47 56.78 95.04 -16.43 -98.04 -46.19 -
EY 2.52 3.51 1.76 1.05 -6.08 -1.02 -2.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 2.10 2.47 2.11 2.20 1.74 1.71 -17.54%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 22/11/07 30/08/07 31/05/07 12/02/07 23/11/06 -
Price 2.80 2.04 2.60 3.00 2.80 2.28 2.02 -
P/RPS 3.26 3.24 6.78 18.44 3.30 3.77 6.08 -33.97%
P/EPS 79.32 24.61 54.28 123.97 -19.50 -111.76 -48.10 -
EY 1.26 4.06 1.84 0.81 -5.13 -0.89 -2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 1.82 2.36 2.76 2.61 1.99 1.78 27.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment