[SALCON] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[SALCON] SALCON BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 38.56%
YoY- 46.64%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 90,551 32,442 130,420 86,669 51,395 21,380 209,244 -42.87%
PBT -7,038 -874 -1,422 -4,728 -10,032 -8,672 -34,848 -65.67%
Tax -1,003 -927 -2,985 -2,666 -1,973 -966 4,636 -
NP -8,041 -1,801 -4,407 -7,394 -12,005 -9,638 -30,212 -58.72%
-
NP to SH -6,018 -1,830 2,145 -5,232 -8,516 -7,672 -23,794 -60.10%
-
Tax Rate - - - - - - - -
Total Cost 98,592 34,243 134,827 94,063 63,400 31,018 239,456 -44.74%
-
Net Worth 441,930 450,662 456,232 449,561 451,020 451,360 458,111 -2.37%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - 6,736 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 441,930 450,662 456,232 449,561 451,020 451,360 458,111 -2.37%
NOSH 847,113 847,113 847,113 847,113 677,694 677,694 677,694 16.08%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -8.88% -5.55% -3.38% -8.53% -23.36% -45.08% -14.44% -
ROE -1.36% -0.41% 0.47% -1.16% -1.89% -1.70% -5.19% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.06 3.96 15.72 12.92 7.63 3.17 31.06 -49.85%
EPS -0.73 -0.22 0.26 -0.78 -1.26 -1.14 -3.52 -65.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.54 0.55 0.55 0.67 0.67 0.67 0.68 -14.28%
Adjusted Per Share Value based on latest NOSH - 847,113
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.75 3.13 12.60 8.37 4.96 2.06 20.21 -42.85%
EPS -0.58 -0.18 0.21 -0.51 -0.82 -0.74 -2.30 -60.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.65 -
NAPS 0.4268 0.4352 0.4406 0.4342 0.4356 0.4359 0.4424 -2.37%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.26 0.275 0.235 0.25 0.41 0.40 0.44 -
P/RPS 2.35 6.95 1.49 1.94 5.37 12.60 1.42 40.04%
P/EPS -35.36 -123.13 90.88 -32.06 -32.41 -35.12 -12.46 100.82%
EY -2.83 -0.81 1.10 -3.12 -3.09 -2.85 -8.03 -50.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.27 -
P/NAPS 0.48 0.50 0.43 0.37 0.61 0.60 0.65 -18.34%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 24/05/19 28/02/19 29/11/18 28/08/18 31/05/18 27/02/18 -
Price 0.235 0.255 0.24 0.235 0.28 0.41 0.46 -
P/RPS 2.12 6.44 1.53 1.82 3.67 12.92 1.48 27.15%
P/EPS -31.96 -114.18 92.81 -30.14 -22.13 -36.00 -13.02 82.26%
EY -3.13 -0.88 1.08 -3.32 -4.52 -2.78 -7.68 -45.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.17 -
P/NAPS 0.44 0.46 0.44 0.35 0.42 0.61 0.68 -25.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment