[SAPCRES] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -89.68%
YoY- 164.33%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 599,669 454,739 286,345 97,586 767,571 499,907 290,008 62.09%
PBT -89,004 2,146 18,380 5,497 57,788 53,292 14,744 -
Tax -25,958 -19,508 -7,287 -1,873 -22,668 -26,047 -7,670 124.91%
NP -114,962 -17,362 11,093 3,624 35,120 27,245 7,074 -
-
NP to SH -114,962 -17,362 11,093 3,624 35,120 27,245 7,074 -
-
Tax Rate - 909.04% 39.65% 34.07% 39.23% 48.88% 52.02% -
Total Cost 714,631 472,101 275,252 93,962 732,451 472,662 282,934 85.15%
-
Net Worth 228,847 327,384 355,370 350,269 344,001 335,264 317,189 -19.50%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 228,847 327,384 355,370 350,269 344,001 335,264 317,189 -19.50%
NOSH 75,777 75,783 75,771 75,815 75,771 75,680 76,064 -0.25%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -19.17% -3.82% 3.87% 3.71% 4.58% 5.45% 2.44% -
ROE -50.24% -5.30% 3.12% 1.03% 10.21% 8.13% 2.23% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 791.36 600.05 377.90 128.71 1,013.01 660.55 381.27 62.49%
EPS -151.71 -22.91 14.64 4.78 46.35 36.00 9.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.02 4.32 4.69 4.62 4.54 4.43 4.17 -19.30%
Adjusted Per Share Value based on latest NOSH - 75,815
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 46.95 35.60 22.42 7.64 60.09 39.14 22.70 62.11%
EPS -9.00 -1.36 0.87 0.28 2.75 2.13 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1792 0.2563 0.2782 0.2742 0.2693 0.2625 0.2483 -19.49%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 - - - -
Price 2.82 3.04 3.60 4.12 0.00 0.00 0.00 -
P/RPS 0.36 0.51 0.95 3.20 0.00 0.00 0.00 -
P/EPS -1.86 -13.27 24.59 86.19 0.00 0.00 0.00 -
EY -53.80 -7.54 4.07 1.16 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.70 0.77 0.89 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 20/11/02 27/08/02 31/05/02 28/02/02 26/11/01 29/08/01 -
Price 3.32 3.20 3.54 3.88 0.00 0.00 0.00 -
P/RPS 0.42 0.53 0.94 3.01 0.00 0.00 0.00 -
P/EPS -2.19 -13.97 24.18 81.17 0.00 0.00 0.00 -
EY -45.70 -7.16 4.14 1.23 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.74 0.75 0.84 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment