[MAHSING] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -81.62%
YoY- -85.69%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 115,715 78,196 32,767 132,529 100,852 67,895 31,474 138.02%
PBT 3,331 1,070 115 -1,881 3,259 2,099 1,067 113.45%
Tax 863 1,332 1,892 2,522 229 -640 -367 -
NP 4,194 2,402 2,007 641 3,488 1,459 700 229.51%
-
NP to SH 4,194 2,402 2,007 641 3,488 1,459 700 229.51%
-
Tax Rate -25.91% -124.49% -1,645.22% - -7.03% 30.49% 34.40% -
Total Cost 111,521 75,794 30,760 131,888 97,364 66,436 30,774 135.74%
-
Net Worth 85,286 82,943 82,568 72,410 74,052 72,079 70,981 13.00%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 85,286 82,943 82,568 72,410 74,052 72,079 70,981 13.00%
NOSH 43,962 43,992 44,013 43,884 43,984 43,945 44,025 -0.09%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.62% 3.07% 6.13% 0.48% 3.46% 2.15% 2.22% -
ROE 4.92% 2.90% 2.43% 0.89% 4.71% 2.02% 0.99% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 263.21 177.75 74.45 301.99 229.29 154.50 71.49 138.24%
EPS 9.54 5.46 4.56 1.46 7.93 3.32 1.59 229.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.8854 1.876 1.65 1.6836 1.6402 1.6123 13.11%
Adjusted Per Share Value based on latest NOSH - 44,006
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.52 3.05 1.28 5.18 3.94 2.65 1.23 137.94%
EPS 0.16 0.09 0.08 0.03 0.14 0.06 0.03 204.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0333 0.0324 0.0323 0.0283 0.0289 0.0282 0.0277 13.04%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.36 0.30 0.29 0.40 0.51 0.59 0.89 -
P/RPS 0.14 0.17 0.39 0.13 0.22 0.38 1.24 -76.60%
P/EPS 3.77 5.49 6.36 27.39 6.43 17.77 55.97 -83.41%
EY 26.50 18.20 15.72 3.65 15.55 5.63 1.79 501.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.15 0.24 0.30 0.36 0.55 -50.73%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 29/08/01 30/05/01 27/02/01 24/11/00 29/08/00 30/05/00 -
Price 0.38 0.43 0.32 0.35 0.44 0.61 0.69 -
P/RPS 0.14 0.24 0.43 0.12 0.19 0.39 0.97 -72.45%
P/EPS 3.98 7.88 7.02 23.96 5.55 18.37 43.40 -79.63%
EY 25.11 12.70 14.25 4.17 18.02 5.44 2.30 391.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.17 0.21 0.26 0.37 0.43 -39.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment