[MAHSING] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -90.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 147,392 142,830 133,822 132,529 123,992 130,073 93,652 35.26%
PBT -1,809 -2,910 -2,833 -1,881 4,575 4,509 3,477 -
Tax 6,003 7,341 7,628 5,369 2,016 1,176 1,449 157.72%
NP 4,194 4,431 4,795 3,488 6,591 5,685 4,926 -10.16%
-
NP to SH 1,347 1,584 1,948 641 6,591 5,685 4,926 -57.83%
-
Tax Rate - - - - -44.07% -26.08% -41.67% -
Total Cost 143,198 138,399 129,027 129,041 117,401 124,388 88,726 37.55%
-
Net Worth 85,417 82,748 82,568 72,610 74,100 71,960 70,981 13.12%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 85,417 82,748 82,568 72,610 74,100 71,960 70,981 13.12%
NOSH 44,029 43,888 44,013 44,006 44,013 43,872 44,025 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.85% 3.10% 3.58% 2.63% 5.32% 4.37% 5.26% -
ROE 1.58% 1.91% 2.36% 0.88% 8.89% 7.90% 6.94% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 334.76 325.44 304.05 301.16 281.72 296.48 212.72 35.25%
EPS 3.06 3.61 4.43 1.46 14.98 12.96 11.19 -57.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.8854 1.876 1.65 1.6836 1.6402 1.6123 13.11%
Adjusted Per Share Value based on latest NOSH - 44,006
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.80 5.62 5.27 5.22 4.88 5.12 3.69 35.14%
EPS 0.05 0.06 0.08 0.03 0.26 0.22 0.19 -58.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0336 0.0326 0.0325 0.0286 0.0292 0.0283 0.0279 13.18%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.36 0.30 0.29 0.40 0.51 0.59 0.89 -
P/RPS 0.11 0.09 0.10 0.13 0.18 0.20 0.42 -59.03%
P/EPS 11.77 8.31 6.55 27.46 3.41 4.55 7.95 29.86%
EY 8.50 12.03 15.26 3.64 29.36 21.96 12.57 -22.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.15 0.24 0.30 0.36 0.55 -50.73%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 29/08/01 30/05/01 27/02/01 24/11/00 29/08/00 - -
Price 0.38 0.43 0.32 0.35 0.44 0.61 0.00 -
P/RPS 0.11 0.13 0.11 0.12 0.16 0.21 0.00 -
P/EPS 12.42 11.91 7.23 24.03 2.94 4.71 0.00 -
EY 8.05 8.39 13.83 4.16 34.03 21.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.17 0.21 0.26 0.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment