[CRESBLD] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 99.24%
YoY- 92.6%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 346,085 244,623 167,092 81,139 256,721 206,627 172,880 58.63%
PBT -12,895 -2,548 1,153 551 -48,338 -28,771 -8,221 34.88%
Tax 590 -270 -636 -176 5,306 5,394 1,791 -52.20%
NP -12,305 -2,818 517 375 -43,032 -23,377 -6,430 53.95%
-
NP to SH -14,951 -4,760 -761 -337 -44,465 -25,833 -8,307 47.80%
-
Tax Rate - - 55.16% 31.94% - - - -
Total Cost 358,390 247,441 166,575 80,764 299,753 230,004 179,310 58.47%
-
Net Worth 346,908 356,635 359,877 361,498 361,498 380,951 397,162 -8.60%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 346,908 356,635 359,877 361,498 361,498 380,951 397,162 -8.60%
NOSH 176,921 176,921 176,921 176,921 176,921 162,107 162,107 5.98%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -3.56% -1.15% 0.31% 0.46% -16.76% -11.31% -3.72% -
ROE -4.31% -1.33% -0.21% -0.09% -12.30% -6.78% -2.09% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 213.49 150.90 103.08 50.05 158.37 127.46 106.65 58.63%
EPS -9.20 -2.90 -0.50 -0.20 -27.40 -15.90 -5.10 48.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.20 2.22 2.23 2.23 2.35 2.45 -8.60%
Adjusted Per Share Value based on latest NOSH - 176,921
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 195.61 138.27 94.44 45.86 145.10 116.79 97.72 58.63%
EPS -8.45 -2.69 -0.43 -0.19 -25.13 -14.60 -4.70 47.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9608 2.0158 2.0341 2.0433 2.0433 2.1532 2.2448 -8.60%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.49 0.48 0.505 0.52 0.535 0.61 0.59 -
P/RPS 0.23 0.32 0.49 1.04 0.34 0.48 0.55 -43.98%
P/EPS -5.31 -16.35 -107.57 -250.14 -1.95 -3.83 -11.51 -40.21%
EY -18.82 -6.12 -0.93 -0.40 -51.27 -26.12 -8.69 67.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.23 0.23 0.24 0.26 0.24 -2.78%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 24/11/22 24/08/22 25/05/22 25/02/22 24/11/21 22/09/21 -
Price 0.495 0.49 0.505 0.53 0.57 0.55 0.565 -
P/RPS 0.23 0.32 0.49 1.06 0.36 0.43 0.53 -42.59%
P/EPS -5.37 -16.69 -107.57 -254.95 -2.08 -3.45 -11.03 -38.03%
EY -18.63 -5.99 -0.93 -0.39 -48.12 -28.97 -9.07 61.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.23 0.24 0.26 0.23 0.23 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment