[CRESBLD] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -72.12%
YoY- 42.34%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 244,623 167,092 81,139 256,721 206,627 172,880 82,822 105.72%
PBT -2,548 1,153 551 -48,338 -28,771 -8,221 -4,565 -32.18%
Tax -270 -636 -176 5,306 5,394 1,791 732 -
NP -2,818 517 375 -43,032 -23,377 -6,430 -3,833 -18.52%
-
NP to SH -4,760 -761 -337 -44,465 -25,833 -8,307 -4,551 3.03%
-
Tax Rate - 55.16% 31.94% - - - - -
Total Cost 247,441 166,575 80,764 299,753 230,004 179,310 86,655 101.14%
-
Net Worth 356,635 359,877 361,498 361,498 380,951 397,162 403,646 -7.91%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 356,635 359,877 361,498 361,498 380,951 397,162 403,646 -7.91%
NOSH 176,921 176,921 176,921 176,921 162,107 162,107 176,921 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -1.15% 0.31% 0.46% -16.76% -11.31% -3.72% -4.63% -
ROE -1.33% -0.21% -0.09% -12.30% -6.78% -2.09% -1.13% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 150.90 103.08 50.05 158.37 127.46 106.65 51.09 105.72%
EPS -2.90 -0.50 -0.20 -27.40 -15.90 -5.10 -2.80 2.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.22 2.23 2.23 2.35 2.45 2.49 -7.91%
Adjusted Per Share Value based on latest NOSH - 176,921
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 138.27 94.44 45.86 145.10 116.79 97.72 46.81 105.73%
EPS -2.69 -0.43 -0.19 -25.13 -14.60 -4.70 -2.57 3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0158 2.0341 2.0433 2.0433 2.1532 2.2448 2.2815 -7.91%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.48 0.505 0.52 0.535 0.61 0.59 0.66 -
P/RPS 0.32 0.49 1.04 0.34 0.48 0.55 1.29 -60.48%
P/EPS -16.35 -107.57 -250.14 -1.95 -3.83 -11.51 -23.51 -21.48%
EY -6.12 -0.93 -0.40 -51.27 -26.12 -8.69 -4.25 27.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.23 0.24 0.26 0.24 0.27 -12.75%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 24/08/22 25/05/22 25/02/22 24/11/21 22/09/21 25/05/21 -
Price 0.49 0.505 0.53 0.57 0.55 0.565 0.625 -
P/RPS 0.32 0.49 1.06 0.36 0.43 0.53 1.22 -58.99%
P/EPS -16.69 -107.57 -254.95 -2.08 -3.45 -11.03 -22.26 -17.45%
EY -5.99 -0.93 -0.39 -48.12 -28.97 -9.07 -4.49 21.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.24 0.26 0.23 0.23 0.25 -8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment