[FIHB] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -30.14%
YoY- -41.68%
Quarter Report
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 9,063 40,072 25,469 15,449 6,102 36,374 28,960 -53.93%
PBT 193 809 -448 -1,548 -1,188 777 326 -29.51%
Tax 0 -267 -1,012 0 0 -269 -1,173 -
NP 193 542 -1,460 -1,548 -1,188 508 -847 -
-
NP to SH 189 489 -1,477 -1,550 -1,191 400 -899 -
-
Tax Rate 0.00% 33.00% - - - 34.62% 359.82% -
Total Cost 8,870 39,530 26,929 16,997 7,290 35,866 29,807 -55.46%
-
Net Worth 19,992 19,908 17,823 17,812 18,129 19,508 17,955 7.43%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 19,992 19,908 17,823 17,812 18,129 19,508 17,955 7.43%
NOSH 82,173 82,881 82,513 82,887 82,708 83,333 82,477 -0.24%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.13% 1.35% -5.73% -10.02% -19.47% 1.40% -2.92% -
ROE 0.95% 2.46% -8.29% -8.70% -6.57% 2.05% -5.01% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.03 48.35 30.87 18.64 7.38 43.65 35.11 -53.81%
EPS 0.23 0.59 -1.79 -1.87 -1.44 0.48 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2433 0.2402 0.216 0.2149 0.2192 0.2341 0.2177 7.70%
Adjusted Per Share Value based on latest NOSH - 83,488
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6.58 29.11 18.50 11.22 4.43 26.42 21.04 -53.95%
EPS 0.14 0.36 -1.07 -1.13 -0.87 0.29 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1452 0.1446 0.1295 0.1294 0.1317 0.1417 0.1304 7.43%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.12 0.10 0.10 0.11 0.11 0.10 0.09 -
P/RPS 1.09 0.21 0.32 0.59 1.49 0.23 0.26 160.22%
P/EPS 52.17 16.95 -5.59 -5.88 -7.64 20.83 -8.26 -
EY 1.92 5.90 -17.90 -17.00 -13.09 4.80 -12.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.46 0.51 0.50 0.43 0.41 12.63%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 29/11/10 26/08/10 27/05/10 25/02/10 25/11/09 -
Price 0.105 0.10 0.10 0.10 0.12 0.17 0.15 -
P/RPS 0.95 0.21 0.32 0.54 1.63 0.39 0.43 69.71%
P/EPS 45.65 16.95 -5.59 -5.35 -8.33 35.42 -13.76 -
EY 2.19 5.90 -17.90 -18.70 -12.00 2.82 -7.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.46 0.47 0.55 0.73 0.69 -27.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment