[FIHB] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 69.86%
YoY- 4.27%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 9,063 14,603 10,020 9,347 6,102 7,414 11,238 -13.37%
PBT 193 2,263 94 -360 -1,188 1,560 651 -55.57%
Tax 0 -261 -3 0 0 -205 -428 -
NP 193 2,002 91 -360 -1,188 1,355 223 -9.19%
-
NP to SH 189 1,966 73 -359 -1,191 1,299 195 -2.06%
-
Tax Rate 0.00% 11.53% 3.19% - - 13.14% 65.75% -
Total Cost 8,870 12,601 9,929 9,707 7,290 6,059 11,015 -13.45%
-
Net Worth 19,992 19,841 17,519 17,941 18,129 19,369 17,688 8.51%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 19,992 19,841 17,519 17,941 18,129 19,369 17,688 8.51%
NOSH 82,173 82,605 81,111 83,488 82,708 82,738 81,250 0.75%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.13% 13.71% 0.91% -3.85% -19.47% 18.28% 1.98% -
ROE 0.95% 9.91% 0.42% -2.00% -6.57% 6.71% 1.10% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.03 17.68 12.35 11.20 7.38 8.96 13.83 -14.01%
EPS 0.23 2.38 0.09 -0.43 -1.44 1.57 0.24 -2.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2433 0.2402 0.216 0.2149 0.2192 0.2341 0.2177 7.70%
Adjusted Per Share Value based on latest NOSH - 83,488
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6.58 10.61 7.28 6.79 4.43 5.39 8.16 -13.37%
EPS 0.14 1.43 0.05 -0.26 -0.87 0.94 0.14 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1452 0.1441 0.1273 0.1303 0.1317 0.1407 0.1285 8.49%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.12 0.10 0.10 0.11 0.11 0.10 0.09 -
P/RPS 1.09 0.57 0.81 0.98 1.49 1.12 0.65 41.19%
P/EPS 52.17 4.20 111.11 -25.58 -7.64 6.37 37.50 24.64%
EY 1.92 23.80 0.90 -3.91 -13.09 15.70 2.67 -19.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.46 0.51 0.50 0.43 0.41 12.63%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 29/11/10 26/08/10 27/05/10 25/02/10 25/11/09 -
Price 0.105 0.10 0.10 0.10 0.12 0.17 0.15 -
P/RPS 0.95 0.57 0.81 0.89 1.63 1.90 1.08 -8.20%
P/EPS 45.65 4.20 111.11 -23.26 -8.33 10.83 62.50 -18.91%
EY 2.19 23.80 0.90 -4.30 -12.00 9.24 1.60 23.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.46 0.47 0.55 0.73 0.69 -27.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment