[ENRA] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 111.05%
YoY- 125.94%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 62,711 48,141 32,762 22,235 112,800 85,030 61,106 1.74%
PBT 6,249 20,878 5,168 2,431 -3,398 -390 -1,959 -
Tax -84 -998 -559 -249 -1,137 -458 -353 -61.63%
NP 6,165 19,880 4,609 2,182 -4,535 -848 -2,312 -
-
NP to SH 7,319 15,904 1,650 703 -6,360 -621 -1,173 -
-
Tax Rate 1.34% 4.78% 10.82% 10.24% - - - -
Total Cost 56,546 28,261 28,153 20,053 117,335 85,878 63,418 -7.36%
-
Net Worth 110,633 118,728 117,138 114,681 114,681 118,728 118,728 -4.60%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 998 998 - - 1,686 1,686 1,686 -29.52%
Div Payout % 13.64% 6.28% - - 0.00% 0.00% 0.00% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 110,633 118,728 117,138 114,681 114,681 118,728 118,728 -4.60%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 9.83% 41.30% 14.07% 9.81% -4.02% -1.00% -3.78% -
ROE 6.62% 13.40% 1.41% 0.61% -5.55% -0.52% -0.99% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 46.48 35.68 24.05 16.48 83.61 63.02 45.29 1.74%
EPS 5.42 11.79 1.00 0.52 -4.72 -0.47 -0.88 -
DPS 0.74 0.74 0.00 0.00 1.25 1.25 1.25 -29.51%
NAPS 0.82 0.88 0.86 0.85 0.85 0.88 0.88 -4.60%
Adjusted Per Share Value based on latest NOSH - 136,208
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 41.89 32.16 21.89 14.85 75.35 56.80 40.82 1.74%
EPS 4.89 10.62 1.10 0.47 -4.25 -0.41 -0.78 -
DPS 0.67 0.67 0.00 0.00 1.13 1.13 1.13 -29.44%
NAPS 0.739 0.7931 0.7825 0.7661 0.7661 0.7931 0.7931 -4.60%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.87 0.85 0.785 0.675 0.615 0.65 0.695 -
P/RPS 1.87 2.38 3.26 4.10 0.74 1.03 1.53 14.32%
P/EPS 16.04 7.21 64.80 129.55 -13.05 -141.22 -79.94 -
EY 6.24 13.87 1.54 0.77 -7.66 -0.71 -1.25 -
DY 0.85 0.87 0.00 0.00 2.03 1.92 1.80 -39.38%
P/NAPS 1.06 0.97 0.91 0.79 0.72 0.74 0.79 21.67%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 24/02/22 25/11/21 24/09/21 27/05/21 24/02/21 23/11/20 -
Price 0.76 0.87 0.96 0.83 0.615 0.575 0.71 -
P/RPS 1.64 2.44 3.99 5.04 0.74 0.91 1.57 2.95%
P/EPS 14.01 7.38 79.25 159.29 -13.05 -124.92 -81.66 -
EY 7.14 13.55 1.26 0.63 -7.66 -0.80 -1.22 -
DY 0.97 0.85 0.00 0.00 2.03 2.17 1.76 -32.80%
P/NAPS 0.93 0.99 1.12 0.98 0.72 0.65 0.81 9.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment