[ENRA] QoQ Quarter Result on 30-Jun-2021 [#1]

Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 112.25%
YoY- 125.94%
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 14,570 15,379 18,495 22,235 27,770 23,924 35,459 -44.76%
PBT -14,629 15,710 2,941 2,431 -3,008 1,569 1,371 -
Tax 345 -439 -417 -249 -679 -105 -243 -
NP -14,284 15,271 2,524 2,182 -3,687 1,464 1,128 -
-
NP to SH -8,586 14,255 949 703 -5,739 552 1,537 -
-
Tax Rate - 2.79% 14.18% 10.24% - 6.69% 17.72% -
Total Cost 28,854 108 15,971 20,053 31,457 22,460 34,331 -10.95%
-
Net Worth 110,633 118,728 117,138 114,681 114,681 118,728 118,728 -4.60%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 998 - - - - - -
Div Payout % - 7.00% - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 110,633 118,728 117,138 114,681 114,681 118,728 118,728 -4.60%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -98.04% 99.30% 13.65% 9.81% -13.28% 6.12% 3.18% -
ROE -7.76% 12.01% 0.81% 0.61% -5.00% 0.46% 1.29% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.80 11.40 13.58 16.48 20.58 17.73 26.28 -44.75%
EPS -6.36 10.56 0.55 0.52 -4.25 0.41 1.14 -
DPS 0.00 0.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.88 0.86 0.85 0.85 0.88 0.88 -4.60%
Adjusted Per Share Value based on latest NOSH - 136,208
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.73 10.27 12.35 14.85 18.55 15.98 23.69 -44.77%
EPS -5.74 9.52 0.63 0.47 -3.83 0.37 1.03 -
DPS 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.739 0.7931 0.7825 0.7661 0.7661 0.7931 0.7931 -4.60%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.87 0.85 0.785 0.675 0.615 0.65 0.695 -
P/RPS 8.06 7.46 5.78 4.10 2.99 3.67 2.64 110.59%
P/EPS -13.67 8.04 112.67 129.55 -14.46 158.87 61.01 -
EY -7.31 12.43 0.89 0.77 -6.92 0.63 1.64 -
DY 0.00 0.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.97 0.91 0.79 0.72 0.74 0.79 21.67%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 24/02/22 25/11/21 24/09/21 27/05/21 24/02/21 23/11/20 -
Price 0.76 0.87 0.96 0.83 0.615 0.575 0.71 -
P/RPS 7.04 7.63 7.07 5.04 2.99 3.24 2.70 89.55%
P/EPS -11.94 8.23 137.79 159.29 -14.46 140.54 62.32 -
EY -8.37 12.14 0.73 0.63 -6.92 0.71 1.60 -
DY 0.00 0.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.99 1.12 0.98 0.72 0.65 0.81 9.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment