[ENRA] YoY Quarter Result on 31-Mar-2021 [#4]

Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -1139.67%
YoY- -1733.55%
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 2,292 9,823 14,570 27,770 82,211 28,019 13,587 -25.64%
PBT -10,457 -9,305 -14,629 -3,008 2,295 -27,550 -2,155 30.08%
Tax 29 -141 345 -679 -2,162 -332 41 -5.60%
NP -10,428 -9,446 -14,284 -3,687 133 -27,882 -2,114 30.43%
-
NP to SH -7,847 -5,874 -8,586 -5,739 -313 -25,057 -2,163 23.93%
-
Tax Rate - - - - 94.20% - - -
Total Cost 12,720 19,269 28,854 31,457 82,078 55,901 15,701 -3.44%
-
Net Worth 75,554 89,046 110,633 114,681 121,427 122,776 151,608 -10.94%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - 6,071 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 75,554 89,046 110,633 114,681 121,427 122,776 151,608 -10.94%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -454.97% -96.16% -98.04% -13.28% 0.16% -99.51% -15.56% -
ROE -10.39% -6.60% -7.76% -5.00% -0.26% -20.41% -1.43% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.70 7.28 10.80 20.58 60.93 20.77 10.07 -25.63%
EPS -5.82 -4.34 -6.36 -4.25 -0.23 -18.58 -1.61 23.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.50 -
NAPS 0.56 0.66 0.82 0.85 0.90 0.91 1.1237 -10.94%
Adjusted Per Share Value based on latest NOSH - 136,208
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.53 6.56 9.73 18.55 54.92 18.72 9.08 -25.66%
EPS -5.24 -3.92 -5.74 -3.83 -0.21 -16.74 -1.44 23.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.06 -
NAPS 0.5047 0.5948 0.739 0.7661 0.8111 0.8202 1.0128 -10.95%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.64 0.745 0.87 0.615 1.20 1.15 2.66 -
P/RPS 37.67 10.23 8.06 2.99 1.97 5.54 26.41 6.09%
P/EPS -11.00 -17.11 -13.67 -14.46 -517.26 -6.19 -165.92 -36.35%
EY -9.09 -5.84 -7.31 -6.92 -0.19 -16.15 -0.60 57.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.69 -
P/NAPS 1.14 1.13 1.06 0.72 1.33 1.26 2.37 -11.47%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 30/05/22 27/05/21 18/06/20 29/05/19 30/05/18 -
Price 0.70 0.60 0.76 0.615 0.97 1.52 2.55 -
P/RPS 41.21 8.24 7.04 2.99 1.59 7.32 25.32 8.44%
P/EPS -12.04 -13.78 -11.94 -14.46 -418.12 -8.18 -159.06 -34.93%
EY -8.31 -7.26 -8.37 -6.92 -0.24 -12.22 -0.63 53.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.76 -
P/NAPS 1.25 0.91 0.93 0.72 1.08 1.67 2.27 -9.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment