[ENRA] QoQ Cumulative Quarter Result on 31-Mar-2013 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 13.5%
YoY- 229.7%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 53,014 15,718 7,824 29,354 21,886 14,198 6,886 288.44%
PBT 6,027 1,438 1,086 3,916 3,154 1,898 1,010 227.92%
Tax -2,197 -1,098 -564 -1,536 -1,057 -905 -450 186.96%
NP 3,830 340 522 2,380 2,097 993 560 259.04%
-
NP to SH 3,830 340 522 2,380 2,097 993 560 259.04%
-
Tax Rate 36.45% 76.36% 51.93% 39.22% 33.51% 47.68% 44.55% -
Total Cost 49,184 15,378 7,302 26,974 19,789 13,205 6,326 290.99%
-
Net Worth 211,634 208,501 206,765 208,371 208,184 205,389 203,653 2.58%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 211,634 208,501 206,765 208,371 208,184 205,389 203,653 2.58%
NOSH 134,859 136,000 133,846 135,227 135,290 134,189 133,333 0.75%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 7.22% 2.16% 6.67% 8.11% 9.58% 6.99% 8.13% -
ROE 1.81% 0.16% 0.25% 1.14% 1.01% 0.48% 0.27% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 39.31 11.56 5.85 21.71 16.18 10.58 5.16 285.74%
EPS 2.84 0.25 0.39 1.76 1.55 0.74 0.42 256.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5693 1.5331 1.5448 1.5409 1.5388 1.5306 1.5274 1.81%
Adjusted Per Share Value based on latest NOSH - 134,761
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 35.41 10.50 5.23 19.61 14.62 9.48 4.60 288.41%
EPS 2.56 0.23 0.35 1.59 1.40 0.66 0.37 261.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4137 1.3928 1.3812 1.3919 1.3907 1.372 1.3604 2.58%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 1.08 1.00 0.88 0.78 0.74 0.80 0.83 -
P/RPS 2.75 8.65 15.05 3.59 4.57 7.56 16.07 -69.07%
P/EPS 38.03 400.00 225.64 44.32 47.74 108.11 197.62 -66.56%
EY 2.63 0.25 0.44 2.26 2.09 0.93 0.51 197.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.65 0.57 0.51 0.48 0.52 0.54 17.69%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 27/02/14 28/11/13 29/08/13 30/05/13 27/02/13 29/11/12 29/08/12 -
Price 1.09 1.07 0.99 0.92 0.615 0.76 0.75 -
P/RPS 2.77 9.26 16.94 4.24 3.80 7.18 14.52 -66.76%
P/EPS 38.38 428.00 253.85 52.27 39.68 102.70 178.57 -64.01%
EY 2.61 0.23 0.39 1.91 2.52 0.97 0.56 178.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.64 0.60 0.40 0.50 0.49 25.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment