[ENRA] YoY Quarter Result on 31-Dec-2013 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 2017.03%
YoY- 216.03%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 77,279 51,440 29,003 37,296 7,688 6,501 5,278 56.34%
PBT 20,304 10,226 3,087 4,588 1,256 508 508 84.80%
Tax -5,226 -2,973 -1,162 -1,099 -152 -730 -648 41.56%
NP 15,078 7,253 1,925 3,489 1,104 -222 -140 -
-
NP to SH 10,864 5,062 1,925 3,489 1,104 -222 -140 -
-
Tax Rate 25.74% 29.07% 37.64% 23.95% 12.10% 143.70% 127.56% -
Total Cost 62,201 44,187 27,078 33,807 6,584 6,723 5,418 50.14%
-
Net Worth 240,316 241,680 220,082 211,401 207,175 211,205 215,557 1.82%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 240,316 241,680 220,082 211,401 207,175 211,205 215,557 1.82%
NOSH 136,207 134,986 134,615 134,710 134,634 138,750 139,999 -0.45%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 19.51% 14.10% 6.64% 9.35% 14.36% -3.41% -2.65% -
ROE 4.52% 2.09% 0.87% 1.65% 0.53% -0.11% -0.06% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 57.24 38.11 21.55 27.69 5.71 4.69 3.77 57.29%
EPS 8.05 3.75 1.43 2.59 0.82 -0.16 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.7904 1.6349 1.5693 1.5388 1.5222 1.5397 2.44%
Adjusted Per Share Value based on latest NOSH - 134,710
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 56.74 37.77 21.29 27.38 5.64 4.77 3.87 56.38%
EPS 7.98 3.72 1.41 2.56 0.81 -0.16 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7643 1.7743 1.6158 1.552 1.521 1.5506 1.5826 1.82%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 2.04 2.32 2.00 1.08 0.74 0.75 0.86 -
P/RPS 3.56 6.09 9.28 3.90 12.96 16.01 22.81 -26.60%
P/EPS 25.35 61.87 139.86 41.70 90.24 -468.75 -860.00 -
EY 3.94 1.62 0.72 2.40 1.11 -0.21 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.30 1.22 0.69 0.48 0.49 0.56 12.72%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 23/02/17 26/02/16 13/02/15 27/02/14 27/02/13 23/02/12 23/02/11 -
Price 2.60 1.98 1.99 1.09 0.615 0.76 0.92 -
P/RPS 4.54 5.20 9.24 3.94 10.77 16.22 24.40 -24.42%
P/EPS 32.31 52.80 139.16 42.08 75.00 -475.00 -920.00 -
EY 3.09 1.89 0.72 2.38 1.33 -0.21 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.11 1.22 0.69 0.40 0.50 0.60 15.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment