[ENRA] YoY Cumulative Quarter Result on 31-Mar-2013 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 13.5%
YoY- 229.7%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 122,309 82,935 66,300 29,354 23,116 20,259 21,042 34.05%
PBT 21,595 6,370 10,192 3,916 -255 2,141 5,831 24.36%
Tax -7,212 2,295 -3,293 -1,536 -1,580 -1,623 -1,286 33.25%
NP 14,383 8,665 6,899 2,380 -1,835 518 4,545 21.14%
-
NP to SH 8,913 8,665 6,899 2,380 -1,835 518 4,545 11.86%
-
Tax Rate 33.40% -36.03% 32.31% 39.22% - 75.81% 22.05% -
Total Cost 107,926 74,270 59,401 26,974 24,951 19,741 16,497 36.71%
-
Net Worth 234,776 223,833 214,999 208,371 205,645 207,847 206,869 2.12%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 10,794 - - - - - - -
Div Payout % 121.11% - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 234,776 223,833 214,999 208,371 205,645 207,847 206,869 2.12%
NOSH 134,929 134,839 135,049 135,227 134,999 135,238 134,882 0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 11.76% 10.45% 10.41% 8.11% -7.94% 2.56% 21.60% -
ROE 3.80% 3.87% 3.21% 1.14% -0.89% 0.25% 2.20% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 90.65 61.51 49.09 21.71 17.12 14.98 15.60 34.04%
EPS 6.60 6.42 5.11 1.76 -1.36 0.38 3.37 11.84%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.66 1.592 1.5409 1.5233 1.5369 1.5337 2.12%
Adjusted Per Share Value based on latest NOSH - 134,761
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 89.80 60.89 48.68 21.55 16.97 14.87 15.45 34.05%
EPS 6.54 6.36 5.07 1.75 -1.35 0.38 3.34 11.83%
DPS 7.92 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7237 1.6433 1.5785 1.5298 1.5098 1.526 1.5188 2.12%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.05 2.06 1.05 0.78 0.80 0.83 1.62 -
P/RPS 2.26 3.35 2.14 3.59 4.67 5.54 10.38 -22.41%
P/EPS 31.03 32.06 20.55 44.32 -58.86 216.69 48.08 -7.03%
EY 3.22 3.12 4.87 2.26 -1.70 0.46 2.08 7.54%
DY 3.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.24 0.66 0.51 0.53 0.54 1.06 1.80%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 23/05/16 29/05/15 27/05/14 30/05/13 30/05/12 26/05/11 24/05/10 -
Price 2.12 2.05 0.85 0.92 0.89 0.80 1.06 -
P/RPS 2.34 3.33 1.73 4.24 5.20 5.34 6.79 -16.25%
P/EPS 32.09 31.90 16.64 52.27 -65.48 208.86 31.46 0.33%
EY 3.12 3.13 6.01 1.91 -1.53 0.48 3.18 -0.31%
DY 3.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.23 0.53 0.60 0.58 0.52 0.69 9.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment