[ENRA] YoY Quarter Result on 31-Dec-2012 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 154.97%
YoY- 597.3%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 51,440 29,003 37,296 7,688 6,501 5,278 5,386 45.63%
PBT 10,226 3,087 4,588 1,256 508 508 600 60.38%
Tax -2,973 -1,162 -1,099 -152 -730 -648 -572 31.59%
NP 7,253 1,925 3,489 1,104 -222 -140 28 152.37%
-
NP to SH 5,062 1,925 3,489 1,104 -222 -140 28 137.69%
-
Tax Rate 29.07% 37.64% 23.95% 12.10% 143.70% 127.56% 95.33% -
Total Cost 44,187 27,078 33,807 6,584 6,723 5,418 5,358 42.11%
-
Net Worth 241,680 220,082 211,401 207,175 211,205 215,557 211,679 2.23%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 241,680 220,082 211,401 207,175 211,205 215,557 211,679 2.23%
NOSH 134,986 134,615 134,710 134,634 138,750 139,999 140,000 -0.60%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 14.10% 6.64% 9.35% 14.36% -3.41% -2.65% 0.52% -
ROE 2.09% 0.87% 1.65% 0.53% -0.11% -0.06% 0.01% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 38.11 21.55 27.69 5.71 4.69 3.77 3.85 46.50%
EPS 3.75 1.43 2.59 0.82 -0.16 -0.10 0.02 139.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7904 1.6349 1.5693 1.5388 1.5222 1.5397 1.512 2.85%
Adjusted Per Share Value based on latest NOSH - 134,634
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 34.36 19.37 24.91 5.14 4.34 3.53 3.60 45.61%
EPS 3.38 1.29 2.33 0.74 -0.15 -0.09 0.02 135.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6144 1.4702 1.4122 1.3839 1.4109 1.4399 1.414 2.23%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 2.32 2.00 1.08 0.74 0.75 0.86 0.98 -
P/RPS 6.09 9.28 3.90 12.96 16.01 22.81 25.47 -21.20%
P/EPS 61.87 139.86 41.70 90.24 -468.75 -860.00 4,900.00 -51.72%
EY 1.62 0.72 2.40 1.11 -0.21 -0.12 0.02 107.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.22 0.69 0.48 0.49 0.56 0.65 12.24%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/16 13/02/15 27/02/14 27/02/13 23/02/12 23/02/11 25/02/10 -
Price 1.98 1.99 1.09 0.615 0.76 0.92 1.48 -
P/RPS 5.20 9.24 3.94 10.77 16.22 24.40 38.47 -28.35%
P/EPS 52.80 139.16 42.08 75.00 -475.00 -920.00 7,400.00 -56.10%
EY 1.89 0.72 2.38 1.33 -0.21 -0.11 0.01 139.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.22 0.69 0.40 0.50 0.60 0.98 2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment