[KAMDAR] QoQ Cumulative Quarter Result on 30-Jun-2020

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020
Profit Trend
QoQ- 74.96%
YoY- -187.63%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 70,999 51,536 33,748 14,233 109,291 86,326 56,508 16.42%
PBT -4,604 -4,232 -2,643 -942 -2,254 941 595 -
Tax -749 -329 -265 -36 -1,651 -1,513 -786 -3.16%
NP -5,353 -4,561 -2,908 -978 -3,905 -572 -191 820.79%
-
NP to SH -5,353 -4,561 -2,908 -978 -3,905 -572 -191 820.79%
-
Tax Rate - - - - - 160.79% 132.10% -
Total Cost 76,352 56,097 36,656 15,211 113,196 86,898 56,699 21.92%
-
Net Worth 213,829 215,809 215,809 217,789 217,789 221,748 221,748 -2.39%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 213,829 215,809 215,809 217,789 217,789 221,748 221,748 -2.39%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -7.54% -8.85% -8.62% -6.87% -3.57% -0.66% -0.34% -
ROE -2.50% -2.11% -1.35% -0.45% -1.79% -0.26% -0.09% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 35.86 26.03 17.05 7.19 55.20 43.60 28.54 16.42%
EPS -2.70 -2.30 -1.47 -0.49 -1.97 -0.29 -0.10 798.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.09 1.09 1.10 1.10 1.12 1.12 -2.39%
Adjusted Per Share Value based on latest NOSH - 197,990
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 35.83 26.01 17.03 7.18 55.15 43.56 28.52 16.41%
EPS -2.70 -2.30 -1.47 -0.49 -1.97 -0.29 -0.10 798.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0791 1.0891 1.0891 1.099 1.099 1.119 1.119 -2.38%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.26 0.265 0.225 0.195 0.25 0.265 0.32 -
P/RPS 0.73 1.02 1.32 2.71 0.45 0.61 1.12 -24.80%
P/EPS -9.62 -11.50 -15.32 -39.48 -12.68 -91.73 -331.71 -90.54%
EY -10.40 -8.69 -6.53 -2.53 -7.89 -1.09 -0.30 960.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.21 0.18 0.23 0.24 0.29 -11.84%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 29/03/21 26/11/20 28/08/20 30/06/20 28/02/20 28/11/19 -
Price 0.255 0.00 0.24 0.20 0.195 0.28 0.30 -
P/RPS 0.71 0.00 1.41 2.78 0.35 0.64 1.05 -22.94%
P/EPS -9.43 0.00 -16.34 -40.49 -9.89 -96.92 -310.98 -90.25%
EY -10.60 0.00 -6.12 -2.47 -10.11 -1.03 -0.32 929.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.22 0.18 0.18 0.25 0.27 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment