[KAMDAR] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -17.36%
YoY- -37.08%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 20,508 3,897 90,580 70,999 51,536 33,748 14,233 27.48%
PBT -3,307 -1,731 -5,611 -4,604 -4,232 -2,643 -942 130.45%
Tax -388 -34 492 -749 -329 -265 -36 385.81%
NP -3,695 -1,765 -5,119 -5,353 -4,561 -2,908 -978 141.99%
-
NP to SH -3,695 -1,765 -5,119 -5,353 -4,561 -2,908 -978 141.99%
-
Tax Rate - - - - - - - -
Total Cost 24,203 5,662 95,699 76,352 56,097 36,656 15,211 36.17%
-
Net Worth 209,869 211,849 213,829 213,829 215,809 215,809 217,789 -2.43%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 209,869 211,849 213,829 213,829 215,809 215,809 217,789 -2.43%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -18.02% -45.29% -5.65% -7.54% -8.85% -8.62% -6.87% -
ROE -1.76% -0.83% -2.39% -2.50% -2.11% -1.35% -0.45% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 10.36 1.97 45.75 35.86 26.03 17.05 7.19 27.48%
EPS -1.87 -0.89 -2.59 -2.70 -2.30 -1.47 -0.49 143.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.07 1.08 1.08 1.09 1.09 1.10 -2.43%
Adjusted Per Share Value based on latest NOSH - 197,990
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 10.36 1.97 45.75 35.86 26.03 17.05 7.19 27.48%
EPS -1.87 -0.89 -2.59 -2.70 -2.30 -1.47 -0.49 143.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.07 1.08 1.08 1.09 1.09 1.10 -2.43%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.185 0.255 0.255 0.26 0.265 0.225 0.195 -
P/RPS 1.79 12.96 0.56 0.73 1.02 1.32 2.71 -24.09%
P/EPS -9.91 -28.60 -9.86 -9.62 -11.50 -15.32 -39.48 -60.10%
EY -10.09 -3.50 -10.14 -10.40 -8.69 -6.53 -2.53 150.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.24 0.24 0.24 0.24 0.21 0.18 -3.72%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/09/21 31/05/21 29/03/21 26/11/20 28/08/20 -
Price 0.225 0.235 0.255 0.255 0.00 0.24 0.20 -
P/RPS 2.17 11.94 0.56 0.71 0.00 1.41 2.78 -15.18%
P/EPS -12.06 -26.36 -9.86 -9.43 0.00 -16.34 -40.49 -55.30%
EY -8.29 -3.79 -10.14 -10.60 0.00 -6.12 -2.47 123.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.24 0.24 0.00 0.22 0.18 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment