[TEXCHEM] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 50.17%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 307,488 147,308 576,709 429,789 273,464 0 473,162 0.43%
PBT 9,601 5,186 18,203 14,444 9,426 0 13,019 0.30%
Tax -2,968 -1,317 -1,729 -1,008 -479 0 -2,762 -0.07%
NP 6,633 3,869 16,474 13,436 8,947 0 10,257 0.44%
-
NP to SH 6,633 3,869 16,474 13,436 8,947 0 10,257 0.44%
-
Tax Rate 30.91% 25.40% 9.50% 6.98% 5.08% - 21.22% -
Total Cost 300,855 143,439 560,235 416,353 264,517 0 462,905 0.43%
-
Net Worth 80,375 78,761 75,401 75,807 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 80,375 78,761 75,401 75,807 0 0 0 -100.00%
NOSH 27,637 27,635 27,634 27,634 27,631 27,632 27,632 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 2.16% 2.63% 2.86% 3.13% 3.27% 0.00% 2.17% -
ROE 8.25% 4.91% 21.85% 17.72% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 1,112.58 533.03 2,086.89 1,555.25 989.69 0.00 1,712.37 0.43%
EPS 24.00 14.00 59.61 48.62 32.38 0.00 37.12 0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9082 2.85 2.7285 2.7432 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,641
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 243.32 116.57 456.36 340.10 216.39 0.00 374.42 0.43%
EPS 5.25 3.06 13.04 10.63 7.08 0.00 8.12 0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.636 0.6232 0.5967 0.5999 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.96 2.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.18 0.45 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.17 17.29 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 12.24 5.79 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.85 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 07/08/00 28/04/00 28/01/00 29/10/99 - - - -
Price 1.98 2.28 1.78 0.00 0.00 0.00 0.00 -
P/RPS 0.18 0.43 0.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.25 16.29 2.99 0.00 0.00 0.00 0.00 -100.00%
EY 12.12 6.14 33.49 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.65 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment