[TEXCHEM] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 50.17%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 484,506 424,884 466,876 429,789 0 -100.00%
PBT 3,077 7,394 14,771 14,444 0 -100.00%
Tax -2,550 -4,442 -4,540 -1,008 0 -100.00%
NP 527 2,952 10,231 13,436 0 -100.00%
-
NP to SH 527 2,952 10,231 13,436 0 -100.00%
-
Tax Rate 82.87% 60.08% 30.74% 6.98% - -
Total Cost 483,979 421,932 456,645 416,353 0 -100.00%
-
Net Worth 134,015 105,318 8,177,890 75,807 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 3,237 2,306 - - - -100.00%
Div Payout % 614.25% 78.13% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 134,015 105,318 8,177,890 75,807 0 -100.00%
NOSH 107,903 76,875 27,636 27,634 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.11% 0.69% 2.19% 3.13% 0.00% -
ROE 0.39% 2.80% 0.13% 17.72% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 449.02 552.69 1,689.35 1,555.25 0.00 -100.00%
EPS 0.48 3.84 37.02 48.62 0.00 -100.00%
DPS 3.00 3.00 0.00 0.00 0.00 -100.00%
NAPS 1.242 1.37 295.91 2.7432 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,641
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 383.39 336.21 369.44 340.10 0.00 -100.00%
EPS 0.42 2.34 8.10 10.63 0.00 -100.00%
DPS 2.56 1.82 0.00 0.00 0.00 -100.00%
NAPS 1.0605 0.8334 64.7125 0.5999 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.50 1.57 2.00 0.00 0.00 -
P/RPS 0.33 0.28 0.12 0.00 0.00 -100.00%
P/EPS 307.12 40.89 5.40 0.00 0.00 -100.00%
EY 0.33 2.45 18.51 0.00 0.00 -100.00%
DY 2.00 1.91 0.00 0.00 0.00 -100.00%
P/NAPS 1.21 1.15 0.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/10/02 26/10/01 31/10/00 29/10/99 - -
Price 1.50 1.65 1.90 0.00 0.00 -
P/RPS 0.33 0.30 0.11 0.00 0.00 -100.00%
P/EPS 307.12 42.97 5.13 0.00 0.00 -100.00%
EY 0.33 2.33 19.48 0.00 0.00 -100.00%
DY 2.00 1.82 0.00 0.00 0.00 -100.00%
P/NAPS 1.21 1.20 0.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment