[TEXCHEM] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 0.12%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 614,976 589,232 576,709 573,052 546,928 0 473,162 -0.26%
PBT 19,202 20,744 18,203 19,258 18,852 0 13,019 -0.39%
Tax -5,936 -5,268 -1,729 -1,344 -958 0 -2,762 -0.77%
NP 13,266 15,476 16,474 17,914 17,894 0 10,257 -0.26%
-
NP to SH 13,266 15,476 16,474 17,914 17,894 0 10,257 -0.26%
-
Tax Rate 30.91% 25.40% 9.50% 6.98% 5.08% - 21.22% -
Total Cost 601,710 573,756 560,235 555,137 529,034 0 462,905 -0.26%
-
Net Worth 80,375 78,761 75,401 75,807 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 80,375 78,761 75,401 75,807 0 0 0 -100.00%
NOSH 27,637 27,635 27,634 27,634 27,631 27,632 27,632 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 2.16% 2.63% 2.86% 3.13% 3.27% 0.00% 2.17% -
ROE 16.51% 19.65% 21.85% 23.63% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 2,225.15 2,132.14 2,086.89 2,073.67 1,979.38 0.00 1,712.37 -0.26%
EPS 48.00 56.00 59.61 64.83 64.76 0.00 37.12 -0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9082 2.85 2.7285 2.7432 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,641
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 486.64 466.27 456.36 453.46 432.79 0.00 374.42 -0.26%
EPS 10.50 12.25 13.04 14.18 14.16 0.00 8.12 -0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.636 0.6232 0.5967 0.5999 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.96 2.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.11 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.08 4.32 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 24.49 23.14 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.85 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 07/08/00 28/04/00 28/01/00 29/10/99 - - - -
Price 1.98 2.28 1.78 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.11 0.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.13 4.07 2.99 0.00 0.00 0.00 0.00 -100.00%
EY 24.24 24.56 33.49 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.65 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment