[S&FCAP] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 70.16%
YoY- -1330.43%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 39,130 27,781 18,576 9,118 21,654 17,190 11,959 120.87%
PBT -15,588 -13,851 -531 -708 -1,855 -3,078 -1,639 350.74%
Tax -6,655 -2,519 0 0 -1,880 -68 0 -
NP -22,243 -16,370 -531 -708 -3,735 -3,146 -1,639 471.67%
-
NP to SH -23,854 -17,939 -1,452 -1,132 -3,794 -3,591 -1,956 432.25%
-
Tax Rate - - - - - - - -
Total Cost 61,373 44,151 19,107 9,826 25,389 20,336 13,598 173.86%
-
Net Worth 64,378 70,816 86,911 86,911 86,911 86,911 86,911 -18.17%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 64,378 70,816 86,911 86,911 86,911 86,911 86,911 -18.17%
NOSH 321,893 321,893 321,893 321,893 321,893 321,893 321,893 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -56.84% -58.93% -2.86% -7.76% -17.25% -18.30% -13.71% -
ROE -37.05% -25.33% -1.67% -1.30% -4.37% -4.13% -2.25% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.16 8.63 5.77 2.83 6.73 5.34 3.72 120.73%
EPS -7.41 -5.57 -0.45 -0.35 -1.18 -1.12 -0.61 430.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.22 0.27 0.27 0.27 0.27 0.27 -18.17%
Adjusted Per Share Value based on latest NOSH - 321,893
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.46 4.59 3.07 1.51 3.58 2.84 1.98 120.45%
EPS -3.94 -2.96 -0.24 -0.19 -0.63 -0.59 -0.32 435.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1063 0.117 0.1436 0.1436 0.1436 0.1436 0.1436 -18.21%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.18 0.15 0.115 0.205 0.235 0.26 0.32 -
P/RPS 1.48 1.74 1.99 7.24 3.49 4.87 8.61 -69.18%
P/EPS -2.43 -2.69 -25.49 -58.29 -19.94 -23.31 -52.66 -87.20%
EY -41.17 -37.15 -3.92 -1.72 -5.02 -4.29 -1.90 681.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.68 0.43 0.76 0.87 0.96 1.19 -17.03%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 24/05/19 28/02/19 29/11/18 30/08/18 28/05/18 27/02/18 -
Price 0.19 0.19 0.15 0.15 0.21 0.25 0.29 -
P/RPS 1.56 2.20 2.60 5.30 3.12 4.68 7.81 -65.93%
P/EPS -2.56 -3.41 -33.25 -42.65 -17.82 -22.41 -47.72 -85.85%
EY -39.00 -29.33 -3.01 -2.34 -5.61 -4.46 -2.10 605.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.86 0.56 0.56 0.78 0.93 1.07 -7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment