[S&FCAP] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -32.26%
YoY- 67.02%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 39,130 32,245 28,271 24,525 21,654 22,158 27,929 25.28%
PBT -15,488 -12,528 -747 -2,871 -1,855 -11,549 -8,886 44.97%
Tax -6,755 -4,431 -1,880 -1,880 -1,880 -6,631 -8,194 -12.11%
NP -22,243 -16,959 -2,627 -4,751 -3,735 -18,180 -17,080 19.31%
-
NP to SH -23,854 -18,142 -3,290 -5,018 -3,794 -18,253 -17,591 22.58%
-
Tax Rate - - - - - - - -
Total Cost 61,373 49,204 30,898 29,276 25,389 40,338 45,009 23.03%
-
Net Worth 64,378 70,816 86,911 86,911 86,911 86,911 86,911 -18.17%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 64,378 70,816 86,911 86,911 86,911 86,911 86,911 -18.17%
NOSH 321,893 321,893 321,893 321,893 321,893 321,893 321,893 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -56.84% -52.59% -9.29% -19.37% -17.25% -82.05% -61.16% -
ROE -37.05% -25.62% -3.79% -5.77% -4.37% -21.00% -20.24% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.16 10.02 8.78 7.62 6.73 6.88 8.68 25.27%
EPS -7.41 -5.64 -1.02 -1.56 -1.18 -5.67 -5.46 22.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.22 0.27 0.27 0.27 0.27 0.27 -18.17%
Adjusted Per Share Value based on latest NOSH - 321,893
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.11 5.86 5.14 4.46 3.93 4.03 5.07 25.36%
EPS -4.33 -3.30 -0.60 -0.91 -0.69 -3.32 -3.20 22.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.117 0.1287 0.1579 0.1579 0.1579 0.1579 0.1579 -18.16%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.18 0.15 0.115 0.205 0.235 0.26 0.32 -
P/RPS 1.48 1.50 1.31 2.69 3.49 3.78 3.69 -45.70%
P/EPS -2.43 -2.66 -11.25 -13.15 -19.94 -4.59 -5.86 -44.48%
EY -41.17 -37.57 -8.89 -7.60 -5.02 -21.81 -17.08 80.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.68 0.43 0.76 0.87 0.96 1.19 -17.03%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 24/05/19 28/02/19 29/11/18 30/08/18 28/05/18 27/02/18 -
Price 0.19 0.19 0.15 0.15 0.21 0.25 0.29 -
P/RPS 1.56 1.90 1.71 1.97 3.12 3.63 3.34 -39.88%
P/EPS -2.56 -3.37 -14.68 -9.62 -17.82 -4.41 -5.31 -38.59%
EY -39.00 -29.66 -6.81 -10.39 -5.61 -22.68 -18.84 62.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.86 0.56 0.56 0.78 0.93 1.07 -7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment