[S&FCAP] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 99.4%
YoY- 87.46%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 46,583 36,151 19,638 10,722 39,130 27,781 18,576 84.68%
PBT -17,308 587 -245 430 -15,588 -13,851 -531 922.56%
Tax -585 0 0 0 -6,655 -2,519 0 -
NP -17,893 587 -245 430 -22,243 -16,370 -531 945.49%
-
NP to SH -16,969 -1,092 -1,541 -142 -23,854 -17,939 -1,452 415.75%
-
Tax Rate - 0.00% - 0.00% - - - -
Total Cost 64,476 35,564 19,883 10,292 61,373 44,151 19,107 125.14%
-
Net Worth 44,027 64,378 64,378 64,378 64,378 70,816 86,911 -36.47%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 44,027 64,378 64,378 64,378 64,378 70,816 86,911 -36.47%
NOSH 366,893 321,893 321,893 321,893 321,893 321,893 321,893 9.12%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -38.41% 1.62% -1.25% 4.01% -56.84% -58.93% -2.86% -
ROE -38.54% -1.70% -2.39% -0.22% -37.05% -25.33% -1.67% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.70 11.23 6.10 3.33 12.16 8.63 5.77 69.28%
EPS -4.63 -0.34 -0.48 -0.04 -7.41 -5.57 -0.45 373.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.20 0.20 0.20 0.20 0.22 0.27 -41.79%
Adjusted Per Share Value based on latest NOSH - 321,893
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.69 5.97 3.24 1.77 6.46 4.59 3.07 84.54%
EPS -2.80 -0.18 -0.25 -0.02 -3.94 -2.96 -0.24 415.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0727 0.1063 0.1063 0.1063 0.1063 0.117 0.1436 -36.50%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.205 0.125 0.21 0.19 0.18 0.15 0.115 -
P/RPS 1.61 1.11 3.44 5.70 1.48 1.74 1.99 -13.18%
P/EPS -4.43 -36.85 -43.87 -430.70 -2.43 -2.69 -25.49 -68.89%
EY -22.56 -2.71 -2.28 -0.23 -41.17 -37.15 -3.92 221.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.63 1.05 0.95 0.90 0.68 0.43 151.21%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 24/06/20 25/02/20 28/11/19 30/08/19 24/05/19 28/02/19 -
Price 0.185 0.19 0.18 0.205 0.19 0.19 0.15 -
P/RPS 1.46 1.69 2.95 6.15 1.56 2.20 2.60 -31.95%
P/EPS -4.00 -56.01 -37.60 -464.70 -2.56 -3.41 -33.25 -75.66%
EY -25.00 -1.79 -2.66 -0.22 -39.00 -29.33 -3.01 310.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.95 0.90 1.03 0.95 0.86 0.56 96.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment