[S&FCAP] QoQ Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -985.21%
YoY- -6.13%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 8,739 46,583 36,151 19,638 10,722 39,130 27,781 -53.64%
PBT -39 -17,308 587 -245 430 -15,588 -13,851 -97.98%
Tax -353 -585 0 0 0 -6,655 -2,519 -72.92%
NP -392 -17,893 587 -245 430 -22,243 -16,370 -91.63%
-
NP to SH -214 -16,969 -1,092 -1,541 -142 -23,854 -17,939 -94.73%
-
Tax Rate - - 0.00% - 0.00% - - -
Total Cost 9,131 64,476 35,564 19,883 10,292 61,373 44,151 -64.92%
-
Net Worth 36,691 44,027 64,378 64,378 64,378 64,378 70,816 -35.41%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 36,691 44,027 64,378 64,378 64,378 64,378 70,816 -35.41%
NOSH 366,911 366,893 321,893 321,893 321,893 321,893 321,893 9.09%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -4.49% -38.41% 1.62% -1.25% 4.01% -56.84% -58.93% -
ROE -0.58% -38.54% -1.70% -2.39% -0.22% -37.05% -25.33% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.38 12.70 11.23 6.10 3.33 12.16 8.63 -57.53%
EPS -0.06 -4.63 -0.34 -0.48 -0.04 -7.41 -5.57 -95.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.12 0.20 0.20 0.20 0.20 0.22 -40.79%
Adjusted Per Share Value based on latest NOSH - 321,893
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.59 8.46 6.57 3.57 1.95 7.11 5.05 -53.62%
EPS -0.04 -3.08 -0.20 -0.28 -0.03 -4.33 -3.26 -94.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0667 0.08 0.117 0.117 0.117 0.117 0.1287 -35.40%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.145 0.205 0.125 0.21 0.19 0.18 0.15 -
P/RPS 6.09 1.61 1.11 3.44 5.70 1.48 1.74 129.99%
P/EPS -248.61 -4.43 -36.85 -43.87 -430.70 -2.43 -2.69 1927.35%
EY -0.40 -22.56 -2.71 -2.28 -0.23 -41.17 -37.15 -95.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.71 0.63 1.05 0.95 0.90 0.68 65.43%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 24/06/20 25/02/20 28/11/19 30/08/19 24/05/19 -
Price 0.165 0.185 0.19 0.18 0.205 0.19 0.19 -
P/RPS 6.93 1.46 1.69 2.95 6.15 1.56 2.20 114.43%
P/EPS -282.90 -4.00 -56.01 -37.60 -464.70 -2.56 -3.41 1786.93%
EY -0.35 -25.00 -1.79 -2.66 -0.22 -39.00 -29.33 -94.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.54 0.95 0.90 1.03 0.95 0.86 54.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment