[BREM] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 28.63%
YoY- -40.31%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 75,089 57,406 35,184 110,034 91,139 52,912 18,516 -1.41%
PBT 12,971 10,377 4,058 24,310 17,726 10,141 3,716 -1.26%
Tax -8,875 -7,002 -2,827 -12,504 -8,548 -5,308 -1,081 -2.11%
NP 4,096 3,375 1,231 11,806 9,178 4,833 2,635 -0.44%
-
NP to SH 4,096 3,375 1,231 11,806 9,178 4,833 2,635 -0.44%
-
Tax Rate 68.42% 67.48% 69.66% 51.44% 48.22% 52.34% 29.09% -
Total Cost 70,993 54,031 33,953 98,228 81,961 48,079 15,881 -1.50%
-
Net Worth 246,478 247,021 249,096 224,907 229,129 225,116 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 246,478 247,021 249,096 224,907 229,129 225,116 0 -100.00%
NOSH 71,859 71,808 72,411 65,955 64,181 63,592 64,268 -0.11%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.45% 5.88% 3.50% 10.73% 10.07% 9.13% 14.23% -
ROE 1.66% 1.37% 0.49% 5.25% 4.01% 2.15% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 104.49 79.94 48.59 166.83 142.00 83.21 28.81 -1.29%
EPS 5.70 4.70 1.70 17.90 14.30 7.60 4.10 -0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.43 3.44 3.44 3.41 3.57 3.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 65,725
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.74 16.62 10.18 31.85 26.38 15.32 5.36 -1.41%
EPS 1.19 0.98 0.36 3.42 2.66 1.40 0.76 -0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7135 0.715 0.721 0.651 0.6632 0.6516 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.88 2.01 2.60 2.85 0.00 0.00 0.00 -
P/RPS 1.80 2.51 5.35 1.71 0.00 0.00 0.00 -100.00%
P/EPS 32.98 42.77 152.94 15.92 0.00 0.00 0.00 -100.00%
EY 3.03 2.34 0.65 6.28 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.76 0.84 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 28/11/00 30/08/00 30/05/00 29/02/00 30/11/99 - -
Price 1.64 1.97 2.48 2.88 2.55 0.00 0.00 -
P/RPS 1.57 2.46 5.10 1.73 1.80 0.00 0.00 -100.00%
P/EPS 28.77 41.91 145.88 16.09 17.83 0.00 0.00 -100.00%
EY 3.48 2.39 0.69 6.22 5.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.72 0.84 0.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment