[BREM] YoY Annual (Unaudited) Result on 31-Mar-2000 [#4]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
YoY- -40.31%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 77,846 83,238 101,109 110,034 139,180 0.60%
PBT -22,939 16,568 22,031 24,310 22,636 -
Tax -9,689 -8,413 -13,213 -12,504 -2,857 -1.26%
NP -32,628 8,155 8,818 11,806 19,779 -
-
NP to SH -32,628 8,155 8,818 11,806 19,779 -
-
Tax Rate - 50.78% 59.97% 51.44% 12.62% -
Total Cost 110,474 75,083 92,291 98,228 119,401 0.08%
-
Net Worth 233,788 252,731 251,529 224,907 218,777 -0.06%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 3,664 - - - - -100.00%
Div Payout % 0.00% - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 233,788 252,731 251,529 224,907 218,777 -0.06%
NOSH 73,288 73,468 72,278 65,955 63,598 -0.14%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -41.91% 9.80% 8.72% 10.73% 14.21% -
ROE -13.96% 3.23% 3.51% 5.25% 9.04% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 106.22 113.30 139.89 166.83 218.84 0.75%
EPS -44.50 11.10 12.20 17.90 31.10 -
DPS 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.19 3.44 3.48 3.41 3.44 0.07%
Adjusted Per Share Value based on latest NOSH - 65,725
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 22.53 24.09 29.27 31.85 40.29 0.60%
EPS -9.44 2.36 2.55 3.42 5.73 -
DPS 1.06 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6767 0.7316 0.7281 0.651 0.6333 -0.06%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.95 1.57 1.36 2.85 0.00 -
P/RPS 0.89 1.39 0.97 1.71 0.00 -100.00%
P/EPS -2.13 14.14 11.15 15.92 0.00 -100.00%
EY -46.86 7.07 8.97 6.28 0.00 -100.00%
DY 5.26 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.30 0.46 0.39 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 01/07/02 28/05/01 30/05/00 - -
Price 0.96 1.73 1.30 2.88 0.00 -
P/RPS 0.90 1.53 0.93 1.73 0.00 -100.00%
P/EPS -2.16 15.59 10.66 16.09 0.00 -100.00%
EY -46.38 6.42 9.38 6.22 0.00 -100.00%
DY 5.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.30 0.50 0.37 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment