[BREM] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 21.36%
YoY- -55.37%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 27,248 13,117 101,109 75,089 57,406 35,184 110,034 -60.53%
PBT 6,570 2,824 22,031 12,971 10,377 4,058 24,310 -58.16%
Tax -3,701 -1,826 -13,213 -8,875 -7,002 -2,827 -12,504 -55.55%
NP 2,869 998 8,818 4,096 3,375 1,231 11,806 -61.02%
-
NP to SH 2,869 998 8,818 4,096 3,375 1,231 11,806 -61.02%
-
Tax Rate 56.33% 64.66% 59.97% 68.42% 67.48% 69.66% 51.44% -
Total Cost 24,379 12,119 92,291 70,993 54,031 33,953 98,228 -60.47%
-
Net Worth 250,853 243,797 251,529 246,478 247,021 249,096 224,907 7.54%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 250,853 243,797 251,529 246,478 247,021 249,096 224,907 7.54%
NOSH 73,564 71,285 72,278 71,859 71,808 72,411 65,955 7.54%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.53% 7.61% 8.72% 5.45% 5.88% 3.50% 10.73% -
ROE 1.14% 0.41% 3.51% 1.66% 1.37% 0.49% 5.25% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 37.04 18.40 139.89 104.49 79.94 48.59 166.83 -63.30%
EPS 3.90 1.40 12.20 5.70 4.70 1.70 17.90 -63.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.41 3.42 3.48 3.43 3.44 3.44 3.41 0.00%
Adjusted Per Share Value based on latest NOSH - 72,100
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.89 3.80 29.27 21.74 16.62 10.18 31.85 -60.52%
EPS 0.83 0.29 2.55 1.19 0.98 0.36 3.42 -61.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7261 0.7057 0.7281 0.7135 0.715 0.721 0.651 7.54%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.20 1.30 1.36 1.88 2.01 2.60 2.85 -
P/RPS 3.24 7.06 0.97 1.80 2.51 5.35 1.71 53.06%
P/EPS 30.77 92.86 11.15 32.98 42.77 152.94 15.92 55.10%
EY 3.25 1.08 8.97 3.03 2.34 0.65 6.28 -35.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.39 0.55 0.58 0.76 0.84 -44.18%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 27/08/01 28/05/01 27/02/01 28/11/00 30/08/00 30/05/00 -
Price 1.34 1.36 1.30 1.64 1.97 2.48 2.88 -
P/RPS 3.62 7.39 0.93 1.57 2.46 5.10 1.73 63.52%
P/EPS 34.36 97.14 10.66 28.77 41.91 145.88 16.09 65.75%
EY 2.91 1.03 9.38 3.48 2.39 0.69 6.22 -39.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.37 0.48 0.57 0.72 0.84 -40.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment