[WWTKH] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 96.29%
YoY- 84.44%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 95,647 72,784 49,330 24,739 104,666 79,004 49,866 54.07%
PBT -24,462 -14,689 -8,674 -906 -24,530 -16,449 -10,881 71.19%
Tax 90 88 88 0 79 -1 0 -
NP -24,372 -14,601 -8,586 -906 -24,451 -16,450 -10,881 70.77%
-
NP to SH -24,372 -14,601 -8,586 -906 -24,451 -16,450 -10,881 70.77%
-
Tax Rate - - - - - - - -
Total Cost 120,019 87,385 57,916 25,645 129,117 95,454 60,747 57.12%
-
Net Worth 34,872 34,031 37,205 41,704 42,896 44,343 50,044 -21.31%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 34,872 34,031 37,205 41,704 42,896 44,343 50,044 -21.31%
NOSH 193,736 162,053 143,100 143,809 142,988 143,043 142,982 22.33%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -25.48% -20.06% -17.41% -3.66% -23.36% -20.82% -21.82% -
ROE -69.89% -42.90% -23.08% -2.17% -57.00% -37.10% -21.74% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 49.37 44.91 34.47 17.20 73.20 55.23 34.88 25.93%
EPS -12.58 -9.01 -6.00 -0.63 -17.10 -11.50 -7.61 39.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.21 0.26 0.29 0.30 0.31 0.35 -35.68%
Adjusted Per Share Value based on latest NOSH - 143,809
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 20.11 15.31 10.37 5.20 22.01 16.61 10.49 54.01%
EPS -5.12 -3.07 -1.81 -0.19 -5.14 -3.46 -2.29 70.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0733 0.0716 0.0782 0.0877 0.0902 0.0932 0.1052 -21.31%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.13 0.17 0.30 0.31 0.30 0.28 0.31 -
P/RPS 0.26 0.38 0.87 1.80 0.41 0.51 0.89 -55.80%
P/EPS -1.03 -1.89 -5.00 -49.21 -1.75 -2.43 -4.07 -59.82%
EY -96.77 -53.00 -20.00 -2.03 -57.00 -41.07 -24.55 148.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.81 1.15 1.07 1.00 0.90 0.89 -13.12%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 14/11/08 19/08/08 29/05/08 28/02/08 09/11/07 08/08/07 -
Price 0.14 0.14 0.23 0.31 0.30 0.30 0.32 -
P/RPS 0.28 0.31 0.67 1.80 0.41 0.54 0.92 -54.59%
P/EPS -1.11 -1.55 -3.83 -49.21 -1.75 -2.61 -4.20 -58.65%
EY -89.86 -64.36 -26.09 -2.03 -57.00 -38.33 -23.78 141.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.67 0.88 1.07 1.00 0.97 0.91 -9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment