[WWTKH] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 20.1%
YoY- 63.82%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 95,647 98,446 104,130 105,912 104,666 102,276 98,716 -2.07%
PBT -24,461 -22,770 -22,323 -19,615 -24,530 -61,317 -62,853 -46.54%
Tax 89 168 167 79 79 5,430 5,408 -93.44%
NP -24,372 -22,602 -22,156 -19,536 -24,451 -55,887 -57,445 -43.39%
-
NP to SH -24,372 -22,602 -22,156 -19,536 -24,451 -55,887 -57,445 -43.39%
-
Tax Rate - - - - - - - -
Total Cost 120,019 121,048 126,286 125,448 129,117 158,163 156,161 -16.02%
-
Net Worth 51,728 42,245 37,184 41,704 42,939 44,380 50,028 2.24%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 51,728 42,245 37,184 41,704 42,939 44,380 50,028 2.24%
NOSH 287,382 201,170 143,016 143,809 143,130 143,161 142,937 58.96%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -25.48% -22.96% -21.28% -18.45% -23.36% -54.64% -58.19% -
ROE -47.11% -53.50% -59.58% -46.84% -56.94% -125.93% -114.83% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 33.28 48.94 72.81 73.65 73.13 71.44 69.06 -38.39%
EPS -8.48 -11.24 -15.49 -13.58 -17.08 -39.04 -40.19 -64.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.21 0.26 0.29 0.30 0.31 0.35 -35.68%
Adjusted Per Share Value based on latest NOSH - 143,809
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 20.11 20.70 21.90 22.27 22.01 21.51 20.76 -2.08%
EPS -5.12 -4.75 -4.66 -4.11 -5.14 -11.75 -12.08 -43.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.0888 0.0782 0.0877 0.0903 0.0933 0.1052 2.25%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.13 0.17 0.30 0.31 0.30 0.28 0.31 -
P/RPS 0.39 0.35 0.41 0.42 0.41 0.39 0.45 -9.05%
P/EPS -1.53 -1.51 -1.94 -2.28 -1.76 -0.72 -0.77 57.72%
EY -65.24 -66.09 -51.64 -43.82 -56.94 -139.42 -129.64 -36.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.81 1.15 1.07 1.00 0.90 0.89 -13.12%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 14/11/08 19/08/08 29/05/08 28/02/08 09/11/07 08/08/07 -
Price 0.14 0.14 0.23 0.31 0.30 0.30 0.32 -
P/RPS 0.42 0.29 0.32 0.42 0.41 0.42 0.46 -5.85%
P/EPS -1.65 -1.25 -1.48 -2.28 -1.76 -0.77 -0.80 61.67%
EY -60.58 -80.25 -67.36 -43.82 -56.94 -130.13 -125.59 -38.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.67 0.88 1.07 1.00 0.97 0.91 -9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment