[ENG] QoQ Cumulative Quarter Result on 31-Dec-2003 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
24-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 72.3%
YoY- 189.72%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 210,029 141,002 70,469 201,675 134,409 80,870 32,507 245.72%
PBT 25,489 17,148 9,081 22,453 13,500 9,302 3,803 254.25%
Tax -6,583 -4,563 -2,507 -4,770 -3,237 -1,842 -577 404.55%
NP 18,906 12,585 6,574 17,683 10,263 7,460 3,226 224.00%
-
NP to SH 18,906 12,585 6,574 17,683 10,263 7,460 3,226 224.00%
-
Tax Rate 25.83% 26.61% 27.61% 21.24% 23.98% 19.80% 15.17% -
Total Cost 191,123 128,417 63,895 183,992 124,146 73,410 29,281 248.07%
-
Net Worth 124,096 122,516 115,669 105,935 103,444 101,358 112,909 6.48%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div 2,498 2,500 - 7,333 - - - -
Div Payout % 13.22% 19.87% - 41.47% - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 124,096 122,516 115,669 105,935 103,444 101,358 112,909 6.48%
NOSH 83,286 83,344 83,215 81,488 81,452 81,086 80,650 2.16%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 9.00% 8.93% 9.33% 8.77% 7.64% 9.22% 9.92% -
ROE 15.23% 10.27% 5.68% 16.69% 9.92% 7.36% 2.86% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 252.18 169.18 84.68 247.49 165.02 99.73 40.31 238.38%
EPS 22.70 15.10 7.90 21.70 12.60 9.20 4.00 217.15%
DPS 3.00 3.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 1.49 1.47 1.39 1.30 1.27 1.25 1.40 4.22%
Adjusted Per Share Value based on latest NOSH - 81,527
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 185.63 124.62 62.28 178.25 118.80 71.48 28.73 245.72%
EPS 16.71 11.12 5.81 15.63 9.07 6.59 2.85 224.10%
DPS 2.21 2.21 0.00 6.48 0.00 0.00 0.00 -
NAPS 1.0968 1.0828 1.0223 0.9363 0.9143 0.8958 0.9979 6.48%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 3.20 3.72 4.68 4.28 3.70 3.00 1.81 -
P/RPS 1.27 2.20 5.53 1.73 2.24 3.01 4.49 -56.81%
P/EPS 14.10 24.64 59.24 19.72 29.37 32.61 45.25 -53.94%
EY 7.09 4.06 1.69 5.07 3.41 3.07 2.21 117.06%
DY 0.94 0.81 0.00 2.10 0.00 0.00 0.00 -
P/NAPS 2.15 2.53 3.37 3.29 2.91 2.40 1.29 40.44%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 26/11/04 27/09/04 20/05/04 24/02/04 13/11/03 21/08/03 29/05/03 -
Price 3.20 3.14 4.00 4.56 4.36 3.52 2.57 -
P/RPS 1.27 1.86 4.72 1.84 2.64 3.53 6.38 -65.80%
P/EPS 14.10 20.79 50.63 21.01 34.60 38.26 64.25 -63.51%
EY 7.09 4.81 1.98 4.76 2.89 2.61 1.56 173.62%
DY 0.94 0.96 0.00 1.97 0.00 0.00 0.00 -
P/NAPS 2.15 2.14 2.88 3.51 3.43 2.82 1.84 10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment