[ENG] QoQ Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
27-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 91.44%
YoY- 68.7%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 75,798 283,957 210,029 141,002 70,469 201,675 134,409 -31.71%
PBT 9,479 37,465 25,489 17,148 9,081 22,453 13,500 -20.98%
Tax -1,282 -8,596 -6,583 -4,563 -2,507 -4,770 -3,237 -46.03%
NP 8,197 28,869 18,906 12,585 6,574 17,683 10,263 -13.90%
-
NP to SH 6,130 28,869 18,906 12,585 6,574 17,683 10,263 -29.05%
-
Tax Rate 13.52% 22.94% 25.83% 26.61% 27.61% 21.24% 23.98% -
Total Cost 67,601 255,088 191,123 128,417 63,895 183,992 124,146 -33.29%
-
Net Worth 139,263 130,995 124,096 122,516 115,669 105,935 103,444 21.90%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - 10,846 2,498 2,500 - 7,333 - -
Div Payout % - 37.57% 13.22% 19.87% - 41.47% - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 139,263 130,995 124,096 122,516 115,669 105,935 103,444 21.90%
NOSH 118,019 83,436 83,286 83,344 83,215 81,488 81,452 28.01%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 10.81% 10.17% 9.00% 8.93% 9.33% 8.77% 7.64% -
ROE 4.40% 22.04% 15.23% 10.27% 5.68% 16.69% 9.92% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 64.22 340.33 252.18 169.18 84.68 247.49 165.02 -46.66%
EPS 5.20 34.60 22.70 15.10 7.90 21.70 12.60 -44.53%
DPS 0.00 13.00 3.00 3.00 0.00 9.00 0.00 -
NAPS 1.18 1.57 1.49 1.47 1.39 1.30 1.27 -4.77%
Adjusted Per Share Value based on latest NOSH - 83,486
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 66.99 250.97 185.63 124.62 62.28 178.25 118.80 -31.72%
EPS 5.42 25.52 16.71 11.12 5.81 15.63 9.07 -29.03%
DPS 0.00 9.59 2.21 2.21 0.00 6.48 0.00 -
NAPS 1.2309 1.1578 1.0968 1.0828 1.0223 0.9363 0.9143 21.90%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 2.73 3.56 3.20 3.72 4.68 4.28 3.70 -
P/RPS 4.25 1.05 1.27 2.20 5.53 1.73 2.24 53.19%
P/EPS 52.56 10.29 14.10 24.64 59.24 19.72 29.37 47.34%
EY 1.90 9.72 7.09 4.06 1.69 5.07 3.41 -32.26%
DY 0.00 3.65 0.94 0.81 0.00 2.10 0.00 -
P/NAPS 2.31 2.27 2.15 2.53 3.37 3.29 2.91 -14.25%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 12/05/05 24/02/05 26/11/04 27/09/04 20/05/04 24/02/04 13/11/03 -
Price 2.67 3.54 3.20 3.14 4.00 4.56 4.36 -
P/RPS 4.16 1.04 1.27 1.86 4.72 1.84 2.64 35.37%
P/EPS 51.40 10.23 14.10 20.79 50.63 21.01 34.60 30.16%
EY 1.95 9.77 7.09 4.81 1.98 4.76 2.89 -23.05%
DY 0.00 3.67 0.94 0.96 0.00 1.97 0.00 -
P/NAPS 2.26 2.25 2.15 2.14 2.88 3.51 3.43 -24.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment