[ENG] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
22-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 23.88%
YoY- 11.14%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 391,474 253,740 120,299 557,271 420,722 288,128 153,528 86.53%
PBT 12,754 12,081 5,588 51,252 41,696 32,896 20,067 -26.05%
Tax -1,664 -1,463 -692 -2,070 -2,021 -1,707 -1,719 -2.14%
NP 11,090 10,618 4,896 49,182 39,675 31,189 18,348 -28.49%
-
NP to SH 10,876 10,364 4,798 48,308 38,995 30,791 18,165 -28.94%
-
Tax Rate 13.05% 12.11% 12.38% 4.04% 4.85% 5.19% 8.57% -
Total Cost 380,384 243,122 115,403 508,089 381,047 256,939 135,180 99.18%
-
Net Worth 278,621 270,683 261,491 266,901 257,149 256,190 252,158 6.87%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - 12,077 7,243 7,216 - -
Div Payout % - - - 25.00% 18.58% 23.44% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 278,621 270,683 261,491 266,901 257,149 256,190 252,158 6.87%
NOSH 122,202 121,929 119,950 120,770 120,727 120,277 119,506 1.49%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2.83% 4.18% 4.07% 8.83% 9.43% 10.82% 11.95% -
ROE 3.90% 3.83% 1.83% 18.10% 15.16% 12.02% 7.20% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 320.35 208.10 100.29 461.43 348.49 239.55 128.47 83.78%
EPS 8.90 8.50 4.00 40.00 32.30 25.60 15.20 -29.98%
DPS 0.00 0.00 0.00 10.00 6.00 6.00 0.00 -
NAPS 2.28 2.22 2.18 2.21 2.13 2.13 2.11 5.29%
Adjusted Per Share Value based on latest NOSH - 120,948
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 346.00 224.27 106.32 492.54 371.85 254.66 135.69 86.53%
EPS 9.61 9.16 4.24 42.70 34.47 27.21 16.05 -28.93%
DPS 0.00 0.00 0.00 10.67 6.40 6.38 0.00 -
NAPS 2.4626 2.3924 2.3112 2.359 2.2728 2.2643 2.2287 6.87%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 2.06 1.78 1.78 1.88 1.81 2.30 2.68 -
P/RPS 0.64 0.86 1.77 0.41 0.52 0.96 2.09 -54.53%
P/EPS 23.15 20.94 44.50 4.70 5.60 8.98 17.63 19.89%
EY 4.32 4.78 2.25 21.28 17.85 11.13 5.67 -16.56%
DY 0.00 0.00 0.00 5.32 3.31 2.61 0.00 -
P/NAPS 0.90 0.80 0.82 0.85 0.85 1.08 1.27 -20.49%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 22/08/11 25/05/11 22/02/11 23/11/10 24/08/10 25/05/10 -
Price 1.52 2.16 1.84 1.89 1.79 1.89 2.25 -
P/RPS 0.47 1.04 1.83 0.41 0.51 0.79 1.75 -58.33%
P/EPS 17.08 25.41 46.00 4.73 5.54 7.38 14.80 10.01%
EY 5.86 3.94 2.17 21.16 18.04 13.54 6.76 -9.07%
DY 0.00 0.00 0.00 5.29 3.35 3.17 0.00 -
P/NAPS 0.67 0.97 0.84 0.86 0.84 0.89 1.07 -26.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment