[ENG] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -58.21%
YoY- 21725.0%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 557,271 420,722 288,128 153,528 474,889 331,779 206,700 93.35%
PBT 51,252 41,696 32,896 20,067 49,183 26,385 12,769 151.92%
Tax -2,070 -2,021 -1,707 -1,719 -4,950 -3,431 -996 62.64%
NP 49,182 39,675 31,189 18,348 44,233 22,954 11,773 158.71%
-
NP to SH 48,308 38,995 30,791 18,165 43,464 22,403 11,366 161.69%
-
Tax Rate 4.04% 4.85% 5.19% 8.57% 10.06% 13.00% 7.80% -
Total Cost 508,089 381,047 256,939 135,180 430,656 308,825 194,927 89.06%
-
Net Worth 266,901 257,149 256,190 252,158 236,968 216,880 210,570 17.07%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 12,077 7,243 7,216 - 10,717 3,574 3,589 124.05%
Div Payout % 25.00% 18.58% 23.44% - 24.66% 15.96% 31.58% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 266,901 257,149 256,190 252,158 236,968 216,880 210,570 17.07%
NOSH 120,770 120,727 120,277 119,506 119,079 119,164 119,642 0.62%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 8.83% 9.43% 10.82% 11.95% 9.31% 6.92% 5.70% -
ROE 18.10% 15.16% 12.02% 7.20% 18.34% 10.33% 5.40% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 461.43 348.49 239.55 128.47 398.80 278.42 172.77 92.15%
EPS 40.00 32.30 25.60 15.20 36.50 18.80 9.50 160.06%
DPS 10.00 6.00 6.00 0.00 9.00 3.00 3.00 122.65%
NAPS 2.21 2.13 2.13 2.11 1.99 1.82 1.76 16.34%
Adjusted Per Share Value based on latest NOSH - 119,506
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 492.54 371.85 254.66 135.69 419.73 293.24 182.69 93.35%
EPS 42.70 34.47 27.21 16.05 38.42 19.80 10.05 161.63%
DPS 10.67 6.40 6.38 0.00 9.47 3.16 3.17 124.10%
NAPS 2.359 2.2728 2.2643 2.2287 2.0944 1.9169 1.8611 17.07%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.88 1.81 2.30 2.68 1.60 1.31 0.99 -
P/RPS 0.41 0.52 0.96 2.09 0.40 0.47 0.57 -19.67%
P/EPS 4.70 5.60 8.98 17.63 4.38 6.97 10.42 -41.09%
EY 21.28 17.85 11.13 5.67 22.81 14.35 9.60 69.76%
DY 5.32 3.31 2.61 0.00 5.63 2.29 3.03 45.38%
P/NAPS 0.85 0.85 1.08 1.27 0.80 0.72 0.56 31.97%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 23/11/10 24/08/10 25/05/10 23/02/10 18/11/09 20/08/09 -
Price 1.89 1.79 1.89 2.25 1.76 1.31 1.12 -
P/RPS 0.41 0.51 0.79 1.75 0.44 0.47 0.65 -26.38%
P/EPS 4.73 5.54 7.38 14.80 4.82 6.97 11.79 -45.51%
EY 21.16 18.04 13.54 6.76 20.74 14.35 8.48 83.66%
DY 5.29 3.35 3.17 0.00 5.11 2.29 2.68 57.16%
P/NAPS 0.86 0.84 0.89 1.07 0.88 0.72 0.64 21.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment