[IREKA] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -39.42%
YoY- -215.35%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 124,850 101,397 67,454 29,148 20,862 171,750 101,540 14.81%
PBT -182,255 -118,141 -76,018 -52,317 -37,558 -21,119 -15,949 409.60%
Tax -2,817 -1,888 -990 -377 -228 -2,743 -1,460 55.17%
NP -185,072 -120,029 -77,008 -52,694 -37,786 -23,862 -17,409 385.57%
-
NP to SH -184,636 -119,815 -76,497 -52,679 -37,784 -24,222 -17,664 380.12%
-
Tax Rate - - - - - - - -
Total Cost 309,922 221,426 144,462 81,842 58,648 195,612 118,949 89.68%
-
Net Worth -141,548 -18,734 24,214 31,406 35,474 26,139 59,746 -
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth -141,548 -18,734 24,214 31,406 35,474 26,139 59,746 -
NOSH 227,783 227,783 227,783 205,378 186,708 186,708 186,708 14.21%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -148.24% -118.38% -114.16% -180.78% -181.12% -13.89% -17.14% -
ROE 0.00% 0.00% -315.91% -167.73% -106.51% -92.67% -29.56% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 59.98 48.71 33.43 14.85 11.17 91.99 54.38 6.77%
EPS -88.70 -57.56 -37.67 -26.84 -20.24 -12.97 -9.46 346.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.68 -0.09 0.12 0.16 0.19 0.14 0.32 -
Adjusted Per Share Value based on latest NOSH - 205,378
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 59.02 47.93 31.89 13.78 9.86 81.19 48.00 14.81%
EPS -87.28 -56.64 -36.16 -24.90 -17.86 -11.45 -8.35 380.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6691 -0.0886 0.1145 0.1485 0.1677 0.1236 0.2824 -
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.50 0.625 0.765 0.69 0.66 0.315 0.38 -
P/RPS 0.83 1.28 2.29 4.65 5.91 0.34 0.70 12.06%
P/EPS -0.56 -1.09 -2.02 -2.57 -3.26 -2.43 -4.02 -73.22%
EY -177.40 -92.09 -49.56 -38.89 -30.66 -41.18 -24.90 271.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 6.38 4.31 3.47 2.25 1.19 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 31/05/22 25/02/22 29/11/21 30/09/21 29/06/21 24/03/21 -
Price 0.50 0.515 0.74 0.62 0.69 0.67 0.00 -
P/RPS 0.83 1.06 2.21 4.18 6.18 0.73 0.00 -
P/EPS -0.56 -0.89 -1.95 -2.31 -3.41 -5.16 0.00 -
EY -177.40 -111.77 -51.23 -43.29 -29.33 -19.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 6.17 3.88 3.63 4.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment