[IREKA] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -13.15%
YoY- -21.67%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 103,987 101,397 137,663 144,115 177,881 171,749 122,458 -10.35%
PBT -144,697 -118,141 -81,187 -57,760 -50,220 -21,118 -44,835 118.85%
Tax -2,590 -1,889 -2,274 -1,928 -2,493 -2,743 -2,216 10.98%
NP -147,287 -120,030 -83,461 -59,688 -52,713 -23,861 -47,051 114.43%
-
NP to SH -147,137 -120,100 -83,340 -60,197 -53,199 -24,222 -47,533 112.83%
-
Tax Rate - - - - - - - -
Total Cost 251,274 221,427 221,124 203,803 230,594 195,610 169,509 30.10%
-
Net Worth -141,548 -18,734 24,214 31,406 35,474 26,139 59,746 -
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth -141,548 -18,734 24,214 31,406 35,474 26,139 59,746 -
NOSH 227,783 227,783 227,783 205,378 186,708 186,708 186,708 14.21%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -141.64% -118.38% -60.63% -41.42% -29.63% -13.89% -38.42% -
ROE 0.00% 0.00% -344.17% -191.67% -149.96% -92.67% -79.56% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 49.96 48.71 68.22 73.42 95.27 91.99 65.59 -16.63%
EPS -70.68 -57.70 -41.30 -30.67 -28.49 -12.97 -25.46 97.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.68 -0.09 0.12 0.16 0.19 0.14 0.32 -
Adjusted Per Share Value based on latest NOSH - 205,378
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 45.65 44.51 60.44 63.27 78.09 75.40 53.76 -10.35%
EPS -64.60 -52.73 -36.59 -26.43 -23.36 -10.63 -20.87 112.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6214 -0.0822 0.1063 0.1379 0.1557 0.1148 0.2623 -
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.50 0.625 0.765 0.69 0.66 0.315 0.38 -
P/RPS 1.00 1.28 1.12 0.94 0.69 0.34 0.58 43.92%
P/EPS -0.71 -1.08 -1.85 -2.25 -2.32 -2.43 -1.49 -39.07%
EY -141.37 -92.31 -53.99 -44.45 -43.17 -41.18 -67.00 64.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 6.38 4.31 3.47 2.25 1.19 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 31/05/22 25/02/22 29/11/21 30/09/21 29/06/21 24/03/21 -
Price 0.50 0.515 0.74 0.62 0.69 0.67 0.305 -
P/RPS 1.00 1.06 1.08 0.84 0.72 0.73 0.47 65.65%
P/EPS -0.71 -0.89 -1.79 -2.02 -2.42 -5.16 -1.20 -29.59%
EY -141.37 -112.03 -55.81 -49.46 -41.29 -19.36 -83.47 42.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 6.17 3.88 3.63 4.79 0.95 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment